| Revenue | DKK 329K | +4% |
| EBITDA | DKK 329K | +4% |
| Net profit | DKK -91K | -172% |
| Total assets | DKK 8,7M | -31% |
| Equity | DKK 3,4M | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 152 | 444 | 421 | 452 | 495 | 335 | 324 | 301 | 343 | 343 | 316 | 329 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 152 | 444 | 421 | 452 | 495 | 335 | 324 | 301 | 343 | 343 | 316 | 329 |
| Depreciation & amort. | 72 | -71 | -119 | -194 | -194 | -82 | -85 | -92 | -92 | -92 | -92 | -92 | -306 |
| EBIT | 105 | 81 | 325 | 228 | 258 | 412 | 249 | 232 | 208 | 251 | 251 | 223 | 22 |
| Net financials | -34 | -29 | -33 | 162 | -34 | 70 | 75 | 82 | 90 | 109 | 106 | -60 | -139 |
| Profit before tax | 71 | 53 | 292 | 389 | 225 | 482 | 324 | 314 | 298 | 360 | 358 | 163 | -117 |
| Tax | 18 | 10 | 59 | 60 | 90 | 106 | 71 | 69 | 66 | 79 | 79 | 37 | -26 |
| Net profit | 53 | 43 | 233 | 329 | 135 | 376 | 253 | 245 | 232 | 281 | 279 | 127 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.185 | 3.158 | 3.982 | 4.255 | 3.698 | 4.103 | 4.099 | 4.260 | 4.402 | 4.578 | 4.699 | 12.651 | 8.741 |
| Equity | 1.273 | 1.316 | 1.549 | 1.878 | 2.012 | 2.388 | 2.641 | 2.886 | 3.118 | 3.399 | 3.678 | 7.148 | 3.407 |
| Long-term debt | 1.689 | 1.587 | 1.924 | 1.827 | 1.396 | 1.261 | 1.144 | 1.022 | 903 | 781 | 668 | 4.313 | 4.261 |
| Short-term debt | 153 | 182 | 411 | 476 | 215 | 359 | 206 | 254 | 298 | 331 | 301 | 211 | 157 |
| Total debt | 1.841 | 1.770 | 2.335 | 2.303 | 1.611 | 1.621 | 1.350 | 1.275 | 1.200 | 1.111 | 969 | 4.524 | 4.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
HD Founder | Founder | 2003 | — | — |
BA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John-Erik Als | Management | 0 companies |
| Hanne Damborg Jensen | Founder | 0 companies |
| Bente Als | Management | 0 companies |