| Revenue | DKK 908K | -15% |
| EBITDA | DKK -1,3M | -168% |
| Net profit | DKK -1,2M | -192% |
| Total assets | DKK 22,4M | -8% |
| Equity | DKK 7,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.089 | 968 | 875 | 1.106 | 1.150 | 1.106 | 1.018 | 920 | 1.040 | 1.039 | 986 | 1.042 | 1.071 | 908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.483 | 1.541 | 1.747 | 1.106 | 1.150 | 1.106 | 1.018 | 920 | 2.853 | 1.626 | 759 | -1.053 | 1.926 | -1.314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.483 | 1.541 | 1.747 | 1.106 | 1.150 | 1.106 | 1.018 | 920 | 2.853 | 1.626 | 759 | -1.053 | 1.926 | -1.314 |
| Net financials | -627 | -623 | -604 | -1.330 | -875 | -369 | -347 | -344 | -333 | -209 | -222 | -224 | -215 | -253 |
| Profit before tax | 857 | 918 | 1.143 | 155 | 396 | 1.074 | 1.117 | 576 | 2.520 | 1.417 | 538 | -1.277 | 1.711 | -1.567 |
| Tax | 214 | 69 | 96 | 29 | 88 | 236 | 246 | 127 | 554 | 312 | 393 | -281 | 376 | -341 |
| Net profit | 642 | 849 | 1.046 | 126 | 309 | 838 | 871 | 449 | 1.965 | 1.105 | 145 | -996 | 1.335 | -1.226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.433 | 17.827 | 18.688 | 19.592 | 19.644 | 20.020 | 20.347 | 21.333 | 25.109 | 25.860 | 25.479 | 23.456 | 24.323 | 22.389 |
| Equity | 1.022 | 1.871 | 2.917 | 3.740 | 4.049 | 4.887 | 5.757 | 6.207 | 8.172 | 9.177 | 9.147 | 8.051 | 9.086 | 7.685 |
| Long-term debt | 12.396 | 12.100 | 11.815 | 11.227 | 11.075 | 10.717 | 10.259 | 9.991 | 12.306 | 11.824 | 11.249 | 10.523 | 10.019 | 9.524 |
| Short-term debt | 1.523 | 1.357 | 1.405 | 1.769 | 1.624 | 1.420 | 1.216 | 1.849 | 904 | 998 | 923 | 990 | 1.133 | 1.526 |
| Total debt | 13.919 | 13.457 | 13.220 | 12.997 | 12.698 | 12.137 | 11.476 | 11.840 | 13.210 | 12.822 | 12.172 | 11.512 | 11.152 | 11.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2003 | — | — |
HM Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASADANIA HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Hansen | Management | 0 companies |
| Henrik Melgaard | Management | 0 companies |