| Revenue | DKK -110K | -19% |
| EBITDA | DKK -110K | +19% |
| Net profit | DKK 11,3M | -1% |
| Total assets | DKK 53,4M | +0% |
| Equity | DKK 47,5M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -67 | -46 | -275 | -136 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -46 | -275 | -136 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -46 | -275 | -136 | -110 |
| Net financials | 102 | 9.276 | 3.679 | 11.379 | 11.306 |
| Profit before tax | 36 | 9.230 | 3.404 | 11.243 | 11.196 |
| Tax | -168 | -136 | -133 | -189 | -118 |
| Net profit | 204 | 9.366 | 3.537 | 11.431 | 11.314 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.646 | 54.791 | 54.717 | 53.170 | 53.355 |
| Equity | 36.174 | 45.540 | 45.077 | 42.708 | 47.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.472 | 9.250 | 9.640 | 10.462 | 5.833 |
| Total debt | 18.472 | 9.250 | 9.640 | 10.462 | 5.833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2009 |
| Former (2) | ||
KL Audit | Audit | 2003 – 2015 |
FB Management | Management | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Flemming Borvang | Management | 0 companies |
| Brian Hansen | Management | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Finn Andersson | Board of Directors | 0 companies |
| Lars Bjørklund | Board of Directors | 0 companies |
| Kristian Kragerup | Board of Directors | 0 companies |
| Tine Jacobsen | Board of Directors | 0 companies |
| Frank Søndergaard | Board of Directors | 0 companies |
| Ann Christina Egsgaard Madsen | Board of Directors | 0 companies |
| Tommy Bach Petersen | Board of Directors | 0 companies |
| Cuno Bille Christensen | Board of Directors | 0 companies |