| Revenue | DKK 84K | -1% |
| EBITDA | DKK 84K | -1% |
| Net profit | DKK 102K | +3% |
| Total assets | DKK 8,5M | +3% |
| Equity | DKK 4,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 38 | 61 | 57 | 55 | 60 | 1.004 | 29 | 80 | 68 | 86 | 85 | 85 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 38 | 61 | 57 | 55 | 60 | 1.004 | 29 | 80 | 68 | 86 | 85 | 85 | 84 |
| Depreciation & amort. | 24 | 24 | 24 | -25 | -25 | -25 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 123 | 14 | 37 | 31 | 30 | 34 | 987 | 12 | 63 | 51 | 68 | 68 | 67 | 67 |
| Net financials | -77 | -62 | -65 | -68 | -66 | -67 | -63 | 82 | 109 | 30 | 51 | 55 | 60 | 65 |
| Profit before tax | 46 | -23 | 255 | -20 | -20 | -33 | 924 | 94 | 172 | 80 | 119 | 123 | 127 | 131 |
| Tax | 12 | 12 | 141 | 8 | 8 | -7 | 190 | 9 | 40 | 19 | 26 | 27 | 28 | 29 |
| Net profit | 34 | -35 | 114 | -28 | -28 | -26 | 733 | 85 | 132 | 62 | 93 | 96 | 99 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.369 | 6.268 | 6.300 | 6.275 | 6.250 | 6.224 | 7.146 | 7.285 | 7.513 | 7.661 | 7.858 | 8.073 | 8.294 | 8.531 |
| Equity | 3.483 | 3.448 | 3.561 | 3.533 | 3.504 | 3.479 | 4.212 | 4.297 | 4.429 | 4.491 | 4.583 | 4.679 | 4.778 | 4.881 |
| Long-term debt | 335 | 202 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 0 | 0 |
| Short-term debt | 1.414 | 1.494 | 1.561 | 1.574 | 1.584 | 1.592 | 1.823 | 1.893 | 1.993 | 2.083 | 2.191 | 2.314 | 2.634 | 2.772 |
| Total debt | 1.749 | 1.696 | 1.755 | 1.767 | 1.777 | 1.785 | 2.016 | 2.086 | 2.186 | 2.276 | 2.385 | 2.507 | 2.634 | 2.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENE SINDT HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Sindt | Management | 0 companies |