| Revenue | DKK -100K | -18% |
| EBITDA | DKK -190K | -5% |
| Net profit | DKK 2M | -11% |
| Total assets | DKK 13,9M | +11% |
| Equity | DKK 13,4M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -38 | -51 | -56 | -60 | -64 | -52 | -63 | -76 | -56 | -83 | -122 | -100 |
| Staff expenses | -52 | -49 | -45 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -90 |
| EBITDA | 94 | -87 | -96 | -116 | -120 | -124 | -112 | -123 | -136 | -116 | -143 | -182 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | -87 | -96 | -116 | -120 | -124 | -112 | -123 | -136 | -116 | -143 | -182 | -190 |
| Net financials | -855 | 963 | 574 | 1.369 | 145 | 1.319 | -214 | 1.322 | 1.801 | 1.535 | -1.775 | 2.462 | 2.703 |
| Profit before tax | -760 | 876 | 478 | 1.253 | 25 | 1.195 | -327 | 1.199 | 1.665 | 1.418 | -1.917 | 2.280 | 2.513 |
| Tax | -0 | 80 | 103 | 274 | -11 | 243 | -89 | 267 | 347 | 287 | 3 | 85 | 552 |
| Net profit | -760 | 796 | 375 | 979 | 36 | 952 | -237 | 932 | 1.319 | 1.131 | -1.920 | 2.195 | 1.961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.224 | 7.070 | 7.470 | 8.416 | 8.273 | 9.377 | 8.894 | 9.923 | 11.438 | 12.464 | 10.347 | 12.542 | 13.896 |
| Equity | 6.160 | 6.956 | 7.331 | 8.160 | 8.196 | 9.148 | 8.811 | 9.743 | 11.062 | 12.193 | 10.272 | 12.467 | 13.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -64 | 114 | 139 | 255 | 77 | 228 | 83 | 180 | 376 | 272 | 75 | 75 | 467 |
| Total debt | -64 | 114 | 139 | 255 | 77 | 228 | 83 | 180 | 376 | 272 | 75 | 75 | 467 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Øhrberg Jørgensen | Board of Directors | 0 companies |
| Kenneth Øhrberg Krag | Chairman | 0 companies |