| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 157K | -86% |
| Total assets | DKK 14,5M | -4% |
| Equity | DKK 14,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -8 | -8 | -9 | -10 | -12 | -12 | -8 | -8 | -9 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -19 | -19 | -19 | -73 | -10 | -12 | -12 | -8 | -8 | -9 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -19 | -19 | -19 | -73 | -10 | -12 | -12 | -8 | -8 | -9 | -11 | -12 | -13 |
| Net financials | 442 | 484 | 1.774 | 366 | 1.952 | -228 | 781 | 1.379 | -679 | 2.187 | 2.268 | 2.014 | 1.113 | 175 |
| Profit before tax | 426 | 464 | 1.755 | 347 | 1.879 | -238 | 769 | 1.367 | -687 | 2.179 | 2.259 | 2.003 | 1.101 | 162 |
| Tax | 2 | 5 | 3 | 8 | 1 | 20 | 9 | 7 | 7 | 6 | 7 | 9 | 9 | 5 |
| Net profit | 424 | 459 | 1.752 | 339 | 1.878 | -258 | 760 | 1.360 | -695 | 2.173 | 2.253 | 1.994 | 1.092 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.166 | 6.927 | 6.478 | 6.880 | 10.194 | 10.053 | 10.097 | 10.848 | 9.396 | 11.254 | 13.310 | 15.070 | 15.068 | 14.501 |
| Equity | 7.159 | 6.918 | 6.470 | 6.871 | 9.192 | 9.032 | 9.490 | 10.243 | 8.913 | 10.989 | 13.273 | 15.049 | 15.054 | 14.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 7 | 9 | 7 | 8 | 1.002 | 1.021 | 607 | 605 | 483 | 264 | 37 | 20 | 6 | 9 |
| Total debt | 7 | 9 | 7 | 8 | 1.002 | 1.021 | 607 | 605 | 483 | 264 | 37 | 20 | 14 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|