| Revenue | DKK 37,6M | +6% |
| EBITDA | DKK 7,5M | +4% |
| Net profit | DKK 2,1M | +123% |
| Total assets | DKK 43,9M | -9% |
| Equity | DKK 24,1M | +9% |
| Employees | 61 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11.434 | 11.773 | 15.008 | 12.907 | 13.107 | 25.298 | 30.761 | 26.286 | 28.294 | 29.803 | 33.701 | 35.447 | 35.610 | 37.647 |
| Staff expenses | -7.890 | -8.217 | -10.065 | -9.650 | -9.369 | -19.739 | -23.811 | -21.211 | -19.367 | -22.293 | -25.819 | -27.434 | -28.448 | -30.180 |
| EBITDA | 371 | 3.556 | 4.943 | 3.257 | 3.737 | 5.559 | 6.950 | 5.076 | 8.927 | 7.510 | 7.879 | 8.012 | 7.162 | 7.467 |
| Depreciation & amort. | -1.957 | -2.430 | -2.778 | -2.911 | -2.665 | -3.118 | -3.670 | -4.003 | -3.478 | -3.563 | -3.519 | -3.883 | -4.114 | -4.367 |
| EBIT | -1.587 | 1.126 | 2.165 | 346 | 1.072 | 2.441 | 3.279 | 1.072 | 5.449 | 3.946 | 4.360 | 4.130 | 3.048 | 3.100 |
| Net financials | -578 | -526 | -611 | -612 | -532 | -333 | -222 | -284 | -243 | -44 | -104 | -645 | -1.598 | -435 |
| Profit before tax | -1.008 | 599 | 1.554 | -267 | 541 | 2.108 | 3.058 | 789 | 5.207 | 3.903 | 4.257 | 3.485 | 1.451 | 2.666 |
| Tax | -250 | 113 | 381 | -62 | 119 | 469 | 675 | 177 | 1.146 | 863 | 952 | 779 | 523 | 594 |
| Net profit | -758 | 486 | 1.173 | -205 | 422 | 1.639 | 2.383 | 612 | 4.060 | 3.040 | 3.305 | 2.705 | 928 | 2.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.039 | 18.266 | 19.073 | 18.987 | 19.258 | 24.856 | 26.468 | 27.127 | 30.313 | 34.689 | 39.748 | 44.561 | 48.521 | 43.926 |
| Equity | 2.642 | 3.128 | 4.251 | 3.896 | 4.318 | 9.457 | 11.840 | 12.452 | 16.512 | 17.126 | 20.431 | 21.137 | 22.064 | 24.135 |
| Long-term debt | -7.260 | 6.123 | 8.197 | 5.817 | 5.571 | 6.094 | 3.586 | 1.833 | 1.968 | 1.272 | 3.352 | 4.602 | 5.189 | 3.655 |
| Short-term debt | -6.588 | 8.477 | 6.077 | 8.789 | 8.844 | 8.690 | 9.877 | 11.842 | 11.039 | 15.233 | 14.999 | 17.641 | 19.730 | 14.986 |
| Total debt | -13.848 | 14.600 | 14.274 | 14.605 | 14.415 | 14.784 | 13.464 | 13.675 | 13.008 | 16.505 | 18.351 | 22.242 | 24.919 | 18.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2003 | — | — |
AD Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENCKER VÆRKTØJ HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Demant A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Salling Revision I/S | Audit | 0 companies |
| Anders Dencker | Management | 0 companies |
| Peter Rasmus Ebsen Petersen | Board of Directors | 0 companies |
| Jannie Larsen | Chairman | 0 companies |
| Bent Anker Villumsen | Chairman | 0 companies |
| Michael Veggerby Hansen | Board of Directors | 0 companies |
| Elisabeth Møller Dencker | Board of Directors | 0 companies |
| Per William Lund | Board of Directors | 0 companies |
| Christian Kløve | Board of Directors | 0 companies |
| Betina Dencker | Chairman | 0 companies |
| Kaj Plejdrup | Board of Directors | 0 companies |