| Revenue | DKK -43K | +477% |
| EBITDA | DKK -43K | -477% |
| Net profit | DKK -259K | -105% |
| Total assets | DKK 11,8M | -12% |
| Equity | DKK 11,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 167 | 627 | 561 | 554 | 834 | 796 | 381 | -34 | -44 | -47 | -44 | -7 | -43 |
| Staff expenses | -0 | -0 | -423 | -931 | -553 | -519 | -542 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 37 | 204 | -371 | 2 | 315 | 254 | 379 | -34 | -44 | -47 | -44 | -7 | -43 |
| Depreciation & amort. | -12 | -12 | -9 | -8 | -9 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 25 | 194 | -379 | -8 | 306 | 246 | 379 | -34 | -44 | -47 | -44 | -7 | -43 |
| Net financials | 403 | 406 | -129 | 838 | 357 | 128 | -570 | 724 | -853 | 887 | 2.936 | 2.783 | 4.845 | -248 |
| Profit before tax | 395 | 431 | 65 | 458 | 350 | 434 | -324 | 1.103 | -886 | 842 | 2.888 | 2.739 | 4.837 | -291 |
| Tax | -0 | -77 | 7 | -109 | -9 | 58 | 46 | 32 | -6 | -12 | -12 | -19 | -32 | -32 |
| Net profit | 395 | 508 | 59 | 567 | 359 | 376 | -370 | 1.071 | -880 | 854 | 2.900 | 2.758 | 4.869 | -259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.694 | 5.989 | 6.936 | 6.503 | 6.212 | 5.743 | 5.176 | 4.630 | 3.718 | 4.646 | 7.634 | 9.467 | 13.413 | 11.818 |
| Equity | 3.656 | 3.992 | 3.438 | 3.512 | 3.115 | 3.166 | 2.446 | 3.179 | 2.204 | 3.058 | 5.958 | 8.125 | 11.994 | 11.336 |
| Long-term debt | 1.358 | 1.299 | 1.240 | 1.185 | 1.127 | 1.064 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 698 | 2.258 | 1.806 | 1.971 | 1.514 | 1.728 | 1.451 | 1.514 | 1.588 | 1.676 | 1.342 | 1.418 | 482 |
| Total debt | 2.039 | 1.997 | 3.498 | 2.991 | 3.098 | 2.578 | 2.730 | 1.451 | 1.514 | 1.588 | 1.676 | 1.342 | 1.418 | 482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|