| Revenue | DKK 3,1M | -30% |
| EBITDA | DKK 3,1M | -79% |
| Net profit | DKK 1,2M | -87% |
| Total assets | DKK 25,7M | -75% |
| Equity | DKK 15,2M | -55% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.274 | 4.099 | 4.625 | 4.420 | 3.090 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.618 | 20.140 | 13.609 | 14.420 | 3.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.618 | 20.140 | 13.609 | 14.420 | 3.090 |
| Net financials | -962 | -1.055 | -1.621 | -2.074 | -1.561 |
| Profit before tax | 4.656 | 19.084 | 11.988 | 12.346 | 1.529 |
| Tax | 808 | 4.243 | 2.637 | 2.716 | 319 |
| Net profit | 3.849 | 14.841 | 9.351 | 9.630 | 1.211 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 63.951 | 80.336 | 91.975 | 104.459 | 25.701 |
| Equity | 3.974 | 14.966 | 24.317 | 33.947 | 15.157 |
| Long-term debt | 43.339 | 43.408 | 43.983 | 43.983 | 0 |
| Short-term debt | 15.000 | 16.780 | 16.516 | 17.170 | 10.544 |
| Total debt | 58.339 | 60.188 | 60.499 | 61.153 | 10.544 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JS Management | Management | 2004 – 2005 |
TB | Audit | 2004 – 2005 |
PK Management | Management | 2005 – 2014 |
PJ Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
AW Management | Management | 2003 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2011 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Peer Kølendorf | Management | 0 companies |
| Pascal Jannick Bone Falk Rønne | Chief Executive Officer | 0 companies |
| Allan Wind Petersen | Management | 0 companies |
| Anne-Kathrine Brendstrup Stoffregen Kølendorf | Board of Directors | 0 companies |
| Steen Erik Mønsted | Chairman | 0 companies |