| Revenue | DKK 2,8M | -579% |
| EBITDA | DKK 2,2M | +280% |
| Net profit | DKK 3,7M | +263% |
| Total assets | DKK 62,9M | +6% |
| Equity | DKK 51,2M | +8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 10.697 | 2.191 | -87 | 1.260 | 3.700 | 1.932 | -589 | 2.822 |
| Staff expenses | -0 | -571 | -616 | -631 | -522 | -604 | -602 | -608 | -666 |
| EBITDA | 0 | 10.126 | 1.575 | -756 | 738 | 3.096 | 1.330 | -1.197 | 2.156 |
| Depreciation & amort. | -0 | -29 | -33 | -41 | -50 | -50 | -50 | -50 | -42 |
| EBIT | 0 | 10.097 | 1.543 | -797 | 688 | 3.046 | 1.280 | -1.247 | 2.115 |
| Net financials | -3.200 | 10.990 | 2.096 | 1.230 | 2.783 | 4.510 | 1.958 | -2.229 | 4.453 |
| Profit before tax | -3.200 | 10.538 | 1.898 | 90 | 1.846 | 4.694 | 2.129 | -2.001 | 4.209 |
| Tax | -0 | -2 | 35 | 29 | -153 | 103 | 105 | 249 | 549 |
| Net profit | -3.200 | 10.540 | 1.864 | 61 | 1.999 | 4.592 | 2.024 | -2.250 | 3.659 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.113 | 60.703 | 94.815 | 52.415 | 55.426 | 60.416 | 62.579 | 59.439 | 62.889 |
| Equity | 48.700 | 59.241 | 61.104 | 41.165 | 43.164 | 47.755 | 49.779 | 47.529 | 51.189 |
| Long-term debt | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.413 | 1.463 | 33.704 | 11.218 | 12.262 | 12.660 | 12.788 | 11.902 | 11.690 |
| Total debt | 1.413 | 1.463 | 33.704 | 11.241 | 12.262 | 12.660 | 12.788 | 11.902 | 11.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMITEL A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pascal Jannick Bone Falk Rønne | Management | 0 companies |