| Revenue | DKK 0 | — |
| EBITDA | DKK -16,2M | -119% |
| Net profit | DKK 228,9M | +60% |
| Total assets | DKK 1,2B | +40% |
| Equity | DKK 1,1B | +28% |
| Employees | 30 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -522 | -352 | -361 | -955 | -4.373 | -2.602 | -7.228 | -14.462 | -17.965 | -21.442 | -24.951 | -35.379 | -31.349 |
| EBITDA | — | — | — | — | — | — | — | — | — | -114 | 435 | 1.068 | 144 | -3.063 | -1.689 | -8.836 | -4.577 | -3.160 | -1.062 | -5.815 | -7.386 | -16.157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -126 | -151 | -157 | -157 | -194 | -245 | -2.405 | -2.710 | -3.032 | -3.702 | -2.286 | -1.007 |
| EBIT | — | — | — | — | — | — | — | — | — | -278 | 309 | 917 | -13 | -3.220 | -1.884 | -9.081 | -6.983 | -5.870 | -4.094 | -9.517 | -9.672 | -17.164 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.847 | 19.842 | 23.135 | 24.229 | 24.954 | 26.498 | 37.174 | 45.672 | 94.387 | 466.229 | 169.060 | 162.138 | 253.237 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 17.569 | 19.451 | 23.389 | 23.603 | 21.315 | 23.821 | 27.355 | 37.793 | 88.072 | 460.061 | 155.543 | 144.480 | 229.865 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -291 | 71 | 193 | -422 | 15 | -1.297 | -921 | -1.285 | 144 | -649 | 1.704 | 991 |
| Net profit | — | — | — | — | — | — | — | — | — | 17.796 | 19.741 | 23.317 | 23.410 | 21.737 | 23.807 | 28.652 | 38.714 | 89.356 | 459.917 | 156.192 | 142.776 | 228.874 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585.982 | 180.169 | 214.843 | 237.815 | 259.614 | 283.940 | 313.247 | 359.434 | 461.341 | 742.662 | 852.096 | 853.672 | 1.199.381 |
| Equity | — | — | — | — | — | — | — | — | — | 84.970 | 96.770 | 110.630 | 124.519 | 138.258 | 163.480 | 191.955 | 231.876 | 331.394 | 667.444 | 722.736 | 833.054 | 1.066.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.208 | 11.940 | 8.555 | 50.052 | 78.260 | 82.593 | 83.240 | 84.581 | 83.305 | 4.945 | 4.804 | 4.681 | 114.520 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.063 | 68.162 | 92.626 | 60.530 | 40.728 | 35.608 | 34.458 | 39.513 | 43.822 | 67.785 | 122.041 | 14.296 | 17.290 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.890 | 80.102 | 101.181 | 110.582 | 118.987 | 118.201 | 117.698 | 124.095 | 127.127 | 72.729 | 126.844 | 18.977 | 131.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RODIAN CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Torben Herman Christensen Holding ApS | Company | 25.0% | 25.0% | 2023 |
Julie Bjørn Christensen Holding ApS | Company | 15.0% | 15.0% | 2023 |
TORBEN HERMAN CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Christensen | Chief Executive Officer | 0 companies |
| Julie Bjørn Christensen | Board of Directors | 0 companies |
| Jesper Henning Westenberg Jensen | Board of Directors | 0 companies |
| Carsten Mortensen | Chairman | 0 companies |
| Torben Herman Christensen | Board of Directors | 0 companies |
| Sune Suhr Frandsen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Bente Christensen | Board of Directors | 0 companies |
| Klaus Ewald Madsen | Board of Directors | 0 companies |
| Jacob Christian Dahl | Board of Directors | 0 companies |