| Revenue | DKK -46K | -70% |
| EBITDA | DKK -46K | +70% |
| Net profit | DKK 680K | +53% |
| Total assets | DKK 12M | +3% |
| Equity | DKK 11,4M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -256 | -137 | 21 | 46 | 267 | 280 | 366 | -16 | -228 | -156 | -154 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -256 | -137 | 21 | 46 | 267 | 280 | 366 | -16 | -228 | -156 | -154 | -46 |
| Depreciation & amort. | -165 | -199 | -221 | -191 | -131 | -94 | -88 | -87 | -65 | -38 | -16 | -16 | -14 |
| EBIT | -149 | -455 | -357 | -170 | -85 | 173 | 193 | 279 | -81 | -266 | -172 | -170 | -60 |
| Net financials | 28 | 38 | 313 | 333 | 761 | 779 | 1.003 | 1.023 | 844 | 1.406 | 1.540 | 598 | 760 |
| Profit before tax | -56 | -417 | 74 | 164 | 675 | 952 | 1.195 | 1.302 | 764 | 1.140 | 1.368 | 428 | 701 |
| Tax | 32 | 35 | 59 | -162 | -18 | 37 | 38 | 65 | -20 | -54 | -27 | -18 | 20 |
| Net profit | -88 | -452 | 15 | 325 | 693 | 915 | 1.157 | 1.237 | 783 | 1.194 | 1.395 | 446 | 680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.636 | 4.404 | 4.879 | 4.580 | 5.473 | 6.396 | 7.145 | 7.840 | 8.768 | 9.735 | 11.382 | 11.662 | 11.984 |
| Equity | 4.303 | 3.753 | 3.670 | 3.895 | 4.488 | 5.299 | 6.350 | 7.480 | 8.155 | 9.236 | 10.516 | 10.832 | 11.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.333 | 651 | 1.209 | 685 | 958 | 1.075 | 781 | 352 | 612 | 499 | 866 | 830 | 606 |
| Total debt | 1.333 | 651 | 1.209 | 685 | 958 | 1.075 | 781 | 352 | 612 | 499 | 866 | 830 | 606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|