| Revenue | DKK 18K | -22% |
| EBITDA | DKK -109K | -89% |
| Net profit | DKK 304K | +268% |
| Total assets | DKK 2,4M | +12% |
| Equity | DKK 2,4M | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49 | 41 | 13 | 24 | 18 |
| Staff expenses | -415 | -2 | -101 | -81 | -127 |
| EBITDA | -366 | 38 | -87 | -58 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | 38 | -87 | -58 | -109 |
| Net financials | 315 | 118 | 128 | 140 | 413 |
| Profit before tax | -51 | 156 | 41 | 83 | 304 |
| Tax | -44 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 156 | 41 | 83 | 304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.908 | 2.022 | 2.053 | 2.149 | 2.412 |
| Equity | 1.790 | 1.946 | 1.986 | 2.069 | 2.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 76 | 67 | 80 | 39 |
| Total debt | 118 | 76 | 67 | 80 | 39 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2024 |
| Former (5) | ||
JK Management | Management | 2011 – 2011 |
JS Management | Management | 2021 – 2024 |
PØ Management | Management | 2005 – 2006 |
NT Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
SZ Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2003 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Kirketerp Jensen | Management | 0 companies |
| Jonas Secher Borgen | Management | 0 companies |
| Per Ørskov Østergaard | Management | 0 companies |
| Jesper Secher Borgen | Management | 0 companies |
| Nicholas Thurø | Chief Executive Officer | 0 companies |
| Steffen Zederkof | Management | 0 companies |
| Peter Aandahl | Chairman | 0 companies |
| Vivian Henriette Zederkof | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Chairman | 0 companies |
| Eva Steen Christensen | Board of Directors | 0 companies |