| Revenue | DKK 437,9M | +22% |
| EBITDA | DKK 9,1M | -21% |
| Net profit | DKK 2,2M | -77% |
| Total assets | DKK 191,9M | -4% |
| Equity | DKK 58,5M | -6% |
| Employees | 62 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.235 | 57.797 | 64.561 | 63.419 | 56.348 | 56.433 | 58.738 | 53.755 | 358.018 | 437.908 |
| Staff expenses | -29.436 | -34.764 | -39.793 | -42.879 | -40.865 | -43.844 | -48.127 | -45.878 | -50.798 | -55.180 |
| EBITDA | 18.647 | 23.033 | 24.768 | 20.539 | 15.483 | 12.589 | 10.611 | 12.208 | 11.490 | 9.069 |
| Depreciation & amort. | -527 | -521 | -821 | -1.617 | -1.686 | -1.823 | -1.801 | -1.442 | -5.008 | -5.371 |
| EBIT | 18.120 | 22.512 | 23.947 | 18.922 | 13.797 | 10.766 | 8.810 | 10.766 | 6.482 | 3.698 |
| Net financials | 130 | -511 | -858 | -1.603 | -1.233 | -1.347 | -861 | -1.277 | 4.275 | -1.153 |
| Profit before tax | 18.250 | 22.002 | 23.089 | 17.319 | 12.563 | 9.419 | 7.949 | 5.157 | 10.758 | 2.545 |
| Tax | 4.684 | 5.568 | 5.589 | 3.984 | 2.811 | 2.124 | 1.797 | 1.159 | 1.235 | 312 |
| Net profit | 13.566 | 16.434 | 17.500 | 13.335 | 9.752 | 7.295 | 6.151 | 3.999 | 9.522 | 2.233 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.365 | 90.789 | 121.462 | 91.510 | 126.940 | 145.157 | 143.975 | 178.821 | 200.448 | 191.882 |
| Equity | 32.405 | 29.839 | 35.339 | 41.674 | 51.426 | 54.721 | 52.873 | 56.871 | 62.302 | 58.515 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 | 0 | 1.396 | 3.798 | 6.609 | 3.920 |
| Short-term debt | 46.922 | 60.933 | 86.022 | 49.641 | 75.353 | 90.317 | 89.642 | 118.143 | 131.175 | 128.894 |
| Total debt | 46.922 | 60.933 | 86.022 | 49.641 | 75.353 | 90.317 | 91.037 | 121.941 | 137.783 | 132.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PL Management | Management | 2012 | — | — |
PG Management | Management | 2003 | — | — |
JH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARBER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
BØTTNER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
Convena Group A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Felding | Chief Executive Officer | 0 companies |
| Peter Lyngs-Klaris | Management | 0 companies |
| Peter Garber | Management | 0 companies |
| Jan Holmetoft Iversen | Management | 0 companies |
| Søren Drewsen | Chairman | 0 companies |
| Ulrik Bøttner | Board of Directors | 0 companies |
| Claus Ring | Board of Directors | 0 companies |
| Ulrik Thalbitzer-Foldskov | Board of Directors | 0 companies |
| Christian Nissen Riisberg | Board of Directors | 0 companies |
| Christian Egemose Agger | Board of Directors | 0 companies |
| Jim Bergholdt | Board of Directors | 0 companies |
| Thomas Olsen | Board of Directors | 0 companies |