| Revenue | DKK -48K | +41% |
| EBITDA | DKK -372K | -17% |
| Net profit | DKK 167K | -9% |
| Total assets | DKK 759K | +4% |
| Equity | DKK -9,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -185 | -18 | -102 | 316 | 21 | 188 | -228 | -118 | -85 | -106 | 1 | -34 | -48 |
| Staff expenses | -1.051 | -248 | -254 | -275 | -249 | -275 | -332 | -282 | -279 | -292 | -281 | -283 | -324 |
| EBITDA | -1.237 | -266 | -356 | 42 | -227 | -87 | -560 | -399 | -399 | -397 | -280 | -317 | -372 |
| Depreciation & amort. | -59 | -59 | -59 | -59 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.296 | -325 | -415 | -17 | -252 | -87 | -560 | -399 | -399 | -397 | -280 | -317 | -372 |
| Net financials | -66 | -252 | -11 | 360 | -69 | 420 | 236 | 454 | 591 | 495 | 17 | 502 | 539 |
| Profit before tax | -1.361 | -577 | -425 | 363 | -321 | 333 | -323 | 54 | 192 | 98 | -263 | 185 | 167 |
| Tax | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.361 | -577 | -425 | 353 | -321 | 333 | -323 | 54 | 192 | 98 | -263 | 185 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 643 | 689 | 569 | 666 | 964 | 564 | 634 | 742 | 823 | 630 | 728 | 759 |
| Equity | -9.088 | -9.665 | -9.832 | -9.479 | -9.799 | -9.466 | -9.790 | -9.735 | -9.543 | -9.445 | -9.708 | -9.523 | -9.355 |
| Long-term debt | 9.136 | 9.700 | 9.700 | 9.611 | 9.611 | 9.611 | 9.611 | 9.611 | 9.621 | 9.611 | 9.595 | 9.595 | 9.595 |
| Short-term debt | 670 | 608 | 820 | 437 | 854 | 819 | 742 | 759 | 664 | 657 | 743 | 655 | 519 |
| Total debt | 9.806 | 10.308 | 10.520 | 10.048 | 10.465 | 10.430 | 10.353 | 10.370 | 10.285 | 10.268 | 10.338 | 10.250 | 10.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Friis | Founder | 0 companies |