| Revenue | DKK 590K | +201% |
| EBITDA | DKK 590K | +201% |
| Net profit | DKK 464K | +205% |
| Total assets | DKK 1,4M | +32% |
| Equity | DKK 1,2M | +64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 73 | 219 | 89 | 284 | 415 | 470 | 368 | 344 | 385 | 196 | 590 |
| Staff expenses | -111 | -96 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | -23 | 187 | 89 | 284 | 415 | 470 | 368 | 344 | 385 | 196 | 590 |
| Depreciation & amort. | -137 | -68 | -13 | -9 | -13 | -9 | -9 | -9 | -6 | -0 | -0 | -0 |
| EBIT | -74 | -91 | 174 | 80 | 271 | 406 | 461 | 359 | 338 | 385 | 196 | 590 |
| Net financials | -78 | -2 | -6 | -23 | -7 | -4 | -8 | -3 | 7 | -2 | -1 | 5 |
| Profit before tax | -152 | -93 | 168 | 57 | 264 | 402 | 454 | 357 | 345 | 383 | 195 | 595 |
| Tax | -29 | -25 | -0 | -0 | -0 | -0 | -0 | -252 | 76 | 84 | 43 | 131 |
| Net profit | -123 | -67 | 168 | 57 | 264 | 402 | 454 | 609 | 269 | 299 | 152 | 464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 510 | 669 | 1.128 | 1.070 | 1.938 | 1.543 | 1.561 | 1.676 | 1.665 | 1.061 | 1.398 |
| Equity | 187 | 120 | 288 | 346 | 555 | 697 | 750 | 909 | 828 | 877 | 729 | 1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 390 | 381 | 783 | 515 | 1.241 | 792 | 652 | 848 | 788 | 332 | 205 |
| Total debt | 279 | 390 | 381 | 783 | 515 | 1.241 | 792 | 652 | 848 | 788 | 332 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2003 | — | — |
PR Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNI-SEALS ApS | Company | 33.3% | 33.3% | 2015 |
A/S ROMODAN | Company | 100.0% | 100.0% | 2022 |
A/S IKAST BETONVAREFABRIK | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Vilhelmsen | Management | 0 companies |
| Preben Rosenkilde | Management | 0 companies |
| Mogens Anker Rosenkilde | Board of Directors | 0 companies |
| Jeppe Dalsgaard Nielsen | Board of Directors | 0 companies |
| Per Vandborg | Board of Directors | 0 companies |
| Søren Stougaard Dalby | Board of Directors | 0 companies |
| Poul Erik Lundsgaard | Board of Directors | 0 companies |
| Stephanie Rosenkilde | Board of Directors | 0 companies |
| Anders Vestergaard | Board of Directors | 0 companies |