| Revenue | DKK -13K | +24% |
| EBITDA | DKK -13K | -24% |
| Net profit | DKK -18,5M | -1510% |
| Total assets | DKK 50,5M | -27% |
| Equity | DKK 50,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -6 | -7 | -10 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -6 | -7 | -10 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -6 | -7 | -10 | -10 | -13 |
| Net financials | 2.852 | 1.030 | 1.319 | 893 | 141 | 132 | 4.687 | 1.304 | 31.660 | 8.574 | 7.067 | 1.481 | -18.311 |
| Profit before tax | 2.849 | 1.027 | 1.316 | 890 | 137 | 127 | 4.682 | 1.299 | 31.654 | 8.567 | 7.058 | 1.471 | -18.323 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 3 | 877 | 114 | 159 | 180 |
| Net profit | 2.849 | 1.027 | 1.316 | 890 | 137 | 127 | 4.682 | 1.250 | 31.651 | 7.690 | 6.944 | 1.312 | -18.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.262 | 14.303 | 15.685 | 16.689 | 16.934 | 17.331 | 22.227 | 23.703 | 59.920 | 71.294 | 74.121 | 69.380 | 50.453 |
| Equity | — | 13.999 | 15.315 | 16.105 | 16.141 | 16.165 | 20.741 | 21.883 | 53.424 | 61.001 | 67.830 | 69.025 | 50.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 304 | 370 | 584 | 793 | 1.166 | 1.485 | 1.820 | 6.496 | 10.293 | 6.291 | 356 | 280 |
| Total debt | 290 | 304 | 370 | 584 | 793 | 1.166 | 1.485 | 1.820 | 6.496 | 10.293 | 6.291 | 356 | 280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|