| Revenue | DKK -13K | -42% |
| EBITDA | DKK -13K | +42% |
| Net profit | DKK -33K | -1% |
| Total assets | DKK 586K | -5% |
| Equity | DKK 573K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -51 | -12 | -24 | -10 | -9 | -25 | -15 | -18 | -48 | -16 | -23 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | -543 | -22 | -24 | -10 | -9 | -25 | -15 | -18 | -48 | -16 | -23 | -13 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | -543 | -22 | -24 | -10 | -9 | -25 | -15 | -18 | -48 | -16 | -23 | -13 |
| Net financials | -128 | -148 | -183 | 164 | 139 | 174 | -330 | 128 | -12 | -225 | -100 | -19 | -29 |
| Profit before tax | -18 | -345 | 185 | 140 | 129 | 165 | -356 | 113 | -30 | -273 | -117 | -42 | -43 |
| Tax | -23 | -135 | -2 | 1 | 5 | 6 | -0 | -51 | -44 | -51 | -34 | -9 | -9 |
| Net profit | 4 | -209 | 187 | 139 | 124 | 159 | -356 | 164 | 14 | -222 | -82 | -33 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 759 | 949 | 849 | 978 | 1.138 | 776 | 939 | 955 | 734 | 652 | 617 | 586 |
| Equity | 722 | 512 | 700 | 839 | 963 | 1.121 | 766 | 929 | 943 | 721 | 639 | 606 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 246 | 249 | 10 | 15 | 16 | 10 | 10 | 12 | 13 | 14 | 11 | 13 |
| Total debt | 20 | 246 | 249 | 10 | 15 | 16 | 10 | 10 | 12 | 13 | 14 | 11 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMOL HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Jesper Folkmann | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jens Bjørn Folkmann | Chairman | 0 companies |
| Joan Folkmann | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Hanne Munk Folkmann | Board of Directors | 0 companies |
| Oliver Phaff Folkmann | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |