| Revenue | DKK 135K | +16% |
| EBITDA | DKK 135K | +16% |
| Net profit | DKK 13K | -40% |
| Total assets | DKK 111K | -96% |
| Equity | DKK -7,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -5 | -40 | -10 | -7 | -3.868 | 117 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -514 | -10 | -1.728 | -230 | 117 | 135 |
| Depreciation & amort. | -0 | -0 | -62 | -62 | -62 | -62 | -0 |
| EBIT | -5 | -514 | -72 | -1.790 | -292 | 55 | 135 |
| Net financials | -385 | -410 | -424 | 519 | -251 | -34 | -123 |
| Profit before tax | -390 | -924 | -496 | -1.271 | -543 | 21 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -390 | -924 | -496 | -1.271 | -543 | 21 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.446 | 8.955 | 8.888 | 6.976 | 3.135 | 3.037 | 111 |
| Equity | -4.693 | -5.617 | -6.112 | -7.383 | -7.926 | -7.905 | -7.892 |
| Long-term debt | 2.248 | 2.180 | 2.090 | 2.024 | 1.920 | 1.825 | 0 |
| Short-term debt | 11.890 | 12.391 | 12.910 | 12.335 | 9.141 | 9.117 | 8.003 |
| Total debt | 14.138 | 14.571 | 15.000 | 14.359 | 11.061 | 10.942 | 8.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
OA Management | Management | 2003 | — | — |
JJ Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSSON HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
EJLERTSEN HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
O. ABILDHAUGE HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Ole Abildhauge | Management | 0 companies |
| Jan Joensen | Unofficial title | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jan Ejlertsen | Board of Directors | 0 companies |
| Stig Carlsson | Chairman | 0 companies |
| Lars Fischer | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |