| Revenue | DKK 28K | -51% |
| EBITDA | DKK 28K | -51% |
| Net profit | DKK 35K | -60% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 1,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -3 | -4 | 5 | 48 | 48 | 48 | 52 | 51 | -5 | 25 | 56 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -4 | 5 | 48 | 48 | 48 | 52 | 51 | -5 | 25 | 56 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -15 | -15 | -15 | -15 | -15 | -16 | -17 | -17 | -17 |
| EBIT | -4 | -3 | -3 | -4 | 3 | 33 | 33 | 32 | 36 | 36 | -21 | 8 | 39 | 11 |
| Net financials | 99 | 369 | 304 | 189 | 367 | 209 | 176 | 253 | 226 | 260 | -110 | 47 | 68 | 35 |
| Profit before tax | 95 | 366 | 300 | 185 | 369 | 242 | 208 | 286 | 263 | 296 | -131 | 55 | 108 | 45 |
| Tax | 3 | -8 | 9 | 1 | 6 | 7 | 8 | 10 | 15 | 21 | -0 | -0 | 19 | 10 |
| Net profit | 92 | 373 | 292 | 184 | 364 | 235 | 200 | 275 | 247 | 274 | -131 | 55 | 88 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 1.244 | 1.462 | 1.221 | 1.946 | 1.960 | 2.071 | 2.245 | 2.015 | 2.175 | 1.933 | 1.870 | 1.850 | 1.746 |
| Equity | 663 | 939 | 1.133 | 1.217 | 1.480 | 1.611 | 1.706 | 1.873 | 2.010 | 2.171 | 1.926 | 1.863 | 1.829 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 305 | 330 | 4 | 466 | 348 | 366 | 372 | 5 | 5 | 7 | 7 | 20 | 17 |
| Total debt | 108 | 305 | 330 | 4 | 466 | 348 | 366 | 372 | 5 | 5 | 7 | 7 | 20 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |