| Revenue | DKK 7K | -58% |
| EBITDA | DKK 7K | -58% |
| Net profit | DKK 54K | -50% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 4,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -9 | -348 | -202 | -25 | 7 | -4 | — | -10 | -24 | -17 | -7 | 16 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -9 | -348 | -202 | -25 | 15 | -4 | 0 | -10 | -24 | -17 | -7 | 16 | 7 |
| Depreciation & amort. | 4 | -4 | -4 | -4 | -4 | 4 | -0 | -56 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -351 | -206 | -29 | 11 | -4 | -56 | -10 | -24 | -17 | -7 | 16 | 7 |
| Net financials | 112 | 77 | -41 | 94 | 114 | -166 | 147 | 93 | 114 | 111 | 70 | 47 | 125 | 67 |
| Profit before tax | 93 | 64 | -392 | -112 | 85 | -75 | 143 | 37 | 104 | 87 | 54 | 40 | 141 | 74 |
| Tax | 23 | 16 | -0 | 19 | 24 | -16 | 28 | -0 | 22 | 19 | 12 | 9 | 33 | 20 |
| Net profit | 70 | 48 | -392 | -131 | 61 | -58 | 114 | 37 | 81 | 68 | 42 | 31 | 108 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.233 | 5.209 | 4.701 | 4.782 | 4.885 | 4.779 | 4.922 | 4.845 | 4.711 | 4.752 | 4.542 | 4.385 | 4.399 | 4.318 |
| Equity | 5.222 | 5.174 | 4.686 | 4.457 | 4.418 | 4.476 | 4.563 | 4.498 | 4.472 | 4.429 | 4.358 | 4.274 | 4.219 | 4.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 16 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 10 | 36 | 15 | 325 | 443 | 286 | 315 | 348 | 239 | 323 | 183 | 111 | 180 | 105 |
| Total debt | 10 | 36 | 15 | 325 | 467 | 303 | 359 | 348 | 239 | 323 | 183 | 111 | 180 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|