| Revenue | DKK 167K | +80% |
| EBITDA | DKK 137K | +65% |
| Net profit | DKK 190K | +30% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 3,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 1.785 | 108 | 122 | 109 | 68 | 93 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -10 | -10 | -30 |
| EBITDA | -105 | 143 | 124 | -95 | -66 | 146 | 75 | 1.785 | 108 | 110 | 97 | 58 | 83 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -12 | -12 | -12 | -12 |
| EBIT | -105 | 143 | 124 | -95 | -66 | 146 | 75 | 1.785 | 108 | 100 | 85 | 46 | 71 | 125 |
| Net financials | -97 | 149 | 130 | -89 | -61 | 151 | 82 | 1.699 | 183 | 184 | 142 | 330 | 79 | 88 |
| Profit before tax | -105 | 143 | 123 | -96 | -67 | 145 | 75 | 1.689 | 181 | 284 | 228 | 376 | 150 | 212 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 50 | 3 | 22 |
| Net profit | -105 | 143 | 123 | -96 | -67 | 145 | 75 | 1.689 | 181 | 284 | 216 | 327 | 147 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 326 | 446 | 358 | 298 | 454 | 535 | 2.111 | 3.878 | 3.982 | 4.191 | 4.169 | 4.242 | 4.321 |
| Equity | -10 | 313 | 436 | 340 | 273 | 448 | 522 | 2.011 | 2.192 | 2.427 | 2.593 | 2.920 | 2.976 | 3.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.685 | 1.462 | 1.497 | 1.231 | 1.153 | 1.127 |
| Short-term debt | 10 | 13 | 10 | 17 | 25 | 6 | 13 | 100 | 0 | 93 | 101 | 19 | 113 | 117 |
| Total debt | 10 | 13 | 10 | 17 | 25 | 6 | 13 | 100 | 1.685 | 1.555 | 1.598 | 1.250 | 1.266 | 1.245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|