| Revenue | DKK 1,6M | -11% |
| EBITDA | DKK 38K | -76% |
| Net profit | DKK -128K | +37% |
| Total assets | DKK 2,4M | -54% |
| Equity | DKK -85K | -297% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.696 | 3.349 | 2.038 | 1.776 | 1.579 |
| Staff expenses | -1.663 | -2.004 | -1.958 | -1.614 | -1.540 |
| EBITDA | 1.033 | 1.344 | 80 | 162 | 38 |
| Depreciation & amort. | -118 | -118 | -78 | -24 | -7 |
| EBIT | 915 | 1.227 | 2 | 138 | 31 |
| Net financials | -135 | -127 | -158 | -311 | -195 |
| Profit before tax | 781 | 1.100 | -156 | -173 | -164 |
| Tax | 173 | 255 | -52 | 31 | -36 |
| Net profit | 607 | 845 | -104 | -203 | -128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.590 | 4.613 | 5.243 | 5.301 | 2.427 |
| Equity | 647 | 885 | -64 | 43 | -85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.940 | 3.598 | 5.197 | 5.258 | 2.495 |
| Total debt | 3.940 | 3.598 | 5.197 | 5.258 | 2.495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Unofficial title | Unofficial title | 2026 |
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
VE Management | Management | 2003 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kristiansen | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Vini Elgaard Kristiansen | Management | 0 companies |