| Revenue | DKK -13K | +21% |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK -375K | -7% |
| Total assets | DKK 1,5M | -25% |
| Equity | DKK 1,4M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -3 | -3 | -4 | -3 | -7 | -21 | -6 | -7 | -6 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | -3 | -4 | -3 | -7 | -21 | -6 | -7 | -6 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | -3 | -4 | -3 | -7 | -21 | -6 | -7 | -6 | -10 | -11 | -13 |
| Net financials | 189 | -127 | 207 | -37 | -1 | 89 | 114 | 1.148 | 158 | 476 | 475 | -342 | -344 |
| Profit before tax | 179 | -130 | 213 | -41 | -4 | 81 | 93 | 1.143 | 151 | 470 | 465 | -352 | -357 |
| Tax | -2 | 1 | 3 | -1 | -1 | 15 | -0 | -0 | -0 | 32 | 138 | -3 | 18 |
| Net profit | 182 | -130 | 210 | -40 | -3 | 66 | 93 | 1.143 | 151 | 439 | 328 | -349 | -375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 212 | 432 | 336 | 431 | 474 | 524 | 1.542 | 1.653 | 2.124 | 2.579 | 1.997 | 1.495 |
| Equity | 260 | 130 | 340 | 300 | 317 | 383 | 475 | 1.470 | 1.621 | 2.059 | 2.387 | 1.920 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 82 | 92 | 36 | 114 | 91 | 49 | 72 | 33 | 64 | 192 | 77 | 72 |
| Total debt | 89 | 82 | 92 | 36 | 114 | 91 | 49 | 72 | 33 | 64 | 192 | 77 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Andersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |