| Revenue | DKK 169K | — |
| EBITDA | DKK 169K | -71% |
| Net profit | DKK 161K | -71% |
| Total assets | DKK 3,3M | -11% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -66 | -316 | -6 | -4 | 163 | — | — | — | — | — | — | — | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 61 | 310 | 1 | -4 | 155 | 49 | 87 | 31 | 394 | 379 | 53 | 575 | 169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 61 | 310 | 1 | -4 | 155 | 49 | 87 | 31 | 394 | 379 | 53 | 575 | 169 |
| Net financials | -50 | -1 | -2 | -4 | -10 | -8 | 46 | 89 | 19 | 380 | 366 | 31 | 554 | 168 |
| Profit before tax | -53 | 60 | 308 | -3 | -14 | 146 | 39 | 80 | 10 | 371 | 356 | 21 | 543 | 156 |
| Tax | 1 | -1 | -2 | -2 | -4 | 17 | -2 | -3 | -8 | -7 | -6 | -8 | -9 | -5 |
| Net profit | -54 | 61 | 309 | -1 | -10 | 130 | 41 | 84 | 18 | 378 | 362 | 29 | 552 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.315 | 2.374 | 2.656 | 2.688 | 2.700 | 2.808 | 2.817 | 2.885 | 2.888 | 3.129 | 3.316 | 3.107 | 3.689 | 3.288 |
| Equity | 2.203 | 2.264 | 2.474 | 2.371 | 2.460 | 2.487 | 2.422 | 2.397 | 2.305 | 2.570 | 2.818 | 2.729 | 3.160 | 3.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 110 | 183 | 317 | 239 | 321 | 395 | 488 | 583 | 558 | 498 | 378 | 529 | 102 |
| Total debt | 111 | 110 | 183 | 317 | 239 | 321 | 395 | 488 | 583 | 558 | 498 | 378 | 529 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Østergaard Petersen | Founder | 0 companies |