| Revenue | DKK 6,2M | +7% |
| EBITDA | DKK 425K | +98% |
| Net profit | DKK 92K | +2741% |
| Total assets | DKK 2M | +11% |
| Equity | DKK 402K | +30% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.705 | 1.722 | 1.760 | 2.106 | 1.655 | 2.926 | 2.937 | 2.932 | 2.405 | 2.875 | 4.599 | 5.163 | 5.844 | 6.240 |
| Staff expenses | -1.419 | -1.479 | -1.575 | -1.835 | -1.845 | -2.068 | -2.681 | -2.536 | -2.339 | -2.295 | -4.377 | -4.962 | -5.629 | -5.814 |
| EBITDA | 286 | 243 | 184 | 271 | -190 | 858 | 256 | 397 | 66 | 580 | 221 | 196 | 215 | 425 |
| Depreciation & amort. | 163 | 156 | 171 | 157 | -158 | -141 | -248 | -260 | -254 | -249 | -140 | -102 | -133 | -215 |
| EBIT | 123 | 87 | 13 | 114 | -348 | 717 | 8 | 136 | -189 | 331 | 81 | 94 | 82 | 210 |
| Net financials | -81 | -75 | -92 | -63 | -72 | -126 | -119 | -117 | -117 | -32 | -36 | -66 | -73 | -83 |
| Profit before tax | 42 | 12 | -79 | 50 | -420 | 591 | -111 | 19 | -305 | 299 | 45 | 28 | 8 | 127 |
| Tax | 15 | 6 | -14 | 20 | -128 | 139 | -21 | 9 | 35 | -29 | 13 | 16 | 5 | 35 |
| Net profit | 28 | 6 | -65 | 30 | -291 | 452 | -90 | 10 | -340 | 328 | 32 | 12 | 3 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.608 | 1.566 | 1.400 | 1.328 | 987 | 1.777 | 1.653 | 1.654 | 1.164 | 2.157 | 2.185 | 1.352 | 1.824 | 2.022 |
| Equity | 222 | 228 | 164 | 194 | -98 | 354 | 265 | 275 | -65 | 263 | 295 | 307 | 310 | 402 |
| Long-term debt | 532 | 441 | 339 | 226 | 104 | 524 | 411 | 294 | 87 | 29 | 0 | 9 | 0 | 0 |
| Short-term debt | 819 | 873 | 897 | 908 | 981 | 899 | 977 | 1.085 | 1.143 | 1.865 | 1.890 | 1.037 | 1.515 | 1.588 |
| Total debt | 1.351 | 1.314 | 1.236 | 1.134 | 1.084 | 1.423 | 1.388 | 1.379 | 1.230 | 1.894 | 1.890 | 1.046 | 1.515 | 1.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2003 | — | — |
CS Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skaaning Tosti Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jakobsen | Founder | 0 companies |
| Carsten Strauss | Founder | 0 companies |