| Revenue | DKK 631K | -27% |
| EBITDA | DKK 26K | -91% |
| Net profit | DKK 40K | -82% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 879K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -62 | 0 | -18 | -8 | 25 | 242 | 258 | 261 | -153 | 263 | 865 | 631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -562 | -605 |
| EBITDA | -81 | -62 | 0 | -18 | -8 | 25 | 242 | 258 | 261 | -153 | 263 | 304 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -39 | -21 | -0 | -0 | -0 |
| EBIT | -81 | -62 | 0 | -18 | -8 | 4 | 221 | 238 | 223 | -173 | 263 | 304 | 26 |
| Net financials | 1.580 | -92 | 0 | -26 | 2 | -0 | -0 | -1 | 3 | 8 | 13 | 3 | 28 |
| Profit before tax | 1.499 | -154 | 0 | -44 | -6 | 4 | 221 | 236 | 226 | -165 | 276 | 307 | 54 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 56 | 55 | -25 | 62 | 91 | 14 |
| Net profit | 1.499 | -154 | 0 | -44 | -6 | 4 | 175 | 181 | 171 | -140 | 213 | 216 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.105 | 5.895 | 190 | 164 | 158 | 162 | 408 | 1.773 | 2.077 | 1.959 | 2.204 | 2.197 | 2.212 |
| Equity | 5.700 | 5.546 | 190 | 146 | 140 | 143 | 319 | 499 | 670 | 530 | 744 | 844 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 349 | 0 | 19 | 19 | 19 | 90 | 1.274 | 1.407 | 1.429 | 1.460 | 1.353 | 1.334 |
| Total debt | 405 | 349 | 0 | 19 | 19 | 19 | 90 | 1.274 | 1.407 | 1.429 | 1.460 | 1.353 | 1.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2015 | — | — |
VD Management | Management | 2003 | — | — |
SA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Robert Andersen | Unofficial title | 0 companies |
| Verner Dahlbæk Nielsen | Management | 0 companies |
| Svend Aage Dreist Hansen | Management | 0 companies |