| Revenue | DKK -171K | -16% |
| EBITDA | DKK -1,1M | -464% |
| Net profit | DKK -4M | +48% |
| Total assets | DKK 2,3M | -59% |
| Equity | DKK 33K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -25 | -18 | -176 | -116 | -112 | -89 | -294 | -7.393 | 3.193 | -2.106 | -557 | -203 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -25 | -18 | -176 | -116 | -112 | -89 | -294 | -7.393 | 3.193 | -2.106 | -557 | -203 | -1.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -25 | -18 | -176 | -116 | -112 | -89 | -294 | -7.393 | 3.193 | -2.106 | -557 | -203 | -1.145 |
| Net financials | 4.785 | 5.118 | 5.123 | 2.873 | 2.417 | -535 | -5.682 | 1.623 | 981 | 15.457 | -2.751 | -271 | -7.578 | -2.868 |
| Profit before tax | 4.909 | 5.092 | 5.105 | 2.697 | 2.301 | -647 | -5.771 | 1.328 | -6.412 | 18.650 | -4.858 | -829 | -7.781 | -4.013 |
| Tax | 75 | 63 | -0 | -0 | -363 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.834 | 5.030 | 5.105 | 2.697 | 2.664 | -683 | -5.771 | 1.328 | -6.412 | 18.650 | -4.858 | -829 | -7.781 | -4.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.232 | 19.274 | 22.790 | 24.764 | 27.537 | 30.081 | 14.302 | 18.931 | 12.215 | 23.647 | 15.303 | 12.773 | 5.590 | 2.316 |
| Equity | 13.682 | 17.211 | 20.816 | 22.862 | 23.789 | 23.105 | 12.912 | 14.240 | 7.828 | 22.478 | 13.120 | 12.096 | 4.447 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.551 | 780 | 374 | 557 | 217 | 1.461 | 1.390 | 4.691 | 4.387 | 1.169 | 2.183 | 677 | 1.143 | 2.283 |
| Total debt | 1.551 | 780 | 374 | 557 | 217 | 1.461 | 1.390 | 4.691 | 4.387 | 1.169 | 2.183 | 677 | 1.143 | 2.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2003 | — | — |
HS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |