| Revenue | DKK -64K | -108% |
| EBITDA | DKK 550K | -54% |
| Net profit | DKK -193K | +46% |
| Total assets | DKK 24,7M | +3% |
| Equity | DKK 5,5M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 466 | 857 | 715 | 767 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.091 | 1.799 | 1.186 | 1.207 | 550 |
| Depreciation & amort. | -0 | -0 | -3 | -7 | -7 |
| EBIT | 3.091 | 1.799 | 1.182 | 1.200 | 544 |
| Net financials | -646 | -625 | -1.496 | -1.586 | -978 |
| Profit before tax | 2.446 | 1.174 | -314 | -386 | -434 |
| Tax | 0 | -14 | -152 | -31 | -241 |
| Net profit | 2.446 | 1.188 | -162 | -355 | -193 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.299 | 23.142 | 23.676 | 24.110 | 24.717 |
| Equity | 5.037 | 6.224 | 6.062 | 5.707 | 5.514 |
| Long-term debt | 1.510 | 13.710 | 13.171 | 12.924 | 12.520 |
| Short-term debt | 3.128 | 3.208 | 4.443 | 5.479 | 6.683 |
| Total debt | 17.263 | 16.918 | 17.614 | 18.403 | 19.203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2016 |
| Former (4) | ||
RØ Management | Management | 2009 – 2009 |
ME Management | Management | 2009 – 2016 |
SH Management | Management | 2009 – 2016 |
PA Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| René Østergaard Sand-Jensen | Management | 0 companies |
| Mads Edvard Nielsen | Management | 0 companies |
| Henning Juel Møller | Management | 0 companies |
| Søren Hemming Corrêa Nielsen | Management | 0 companies |
| Per Andry Sand-Jensen | Management | 0 companies |