| Revenue | DKK -72K | +8% |
| EBITDA | DKK -72K | -8% |
| Net profit | DKK 3,6M | -36% |
| Total assets | DKK 41,2M | +13% |
| Equity | DKK 39,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -8 | — | — | -14 | 25 | 6 | 7 | -0 | 11 | -13 | -50 | -67 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -8 | 9 | -8 | -14 | 25 | 6 | 7 | -0 | 11 | -13 | -50 | -67 | -72 |
| Depreciation & amort. | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -17 |
| EBIT | -122 | -8 | 8 | -9 | -15 | 25 | 6 | 6 | -1 | 11 | -30 | -68 | -84 | -89 |
| Net financials | -216 | 3.034 | 1.089 | 297 | 472 | 2.613 | 3.697 | 4.607 | 3.498 | 3.597 | 4.398 | 4.736 | 5.814 | 3.733 |
| Profit before tax | -339 | 3.043 | 1.097 | 288 | 457 | 2.637 | 3.703 | 4.613 | 3.497 | 3.608 | 4.368 | 4.669 | 5.730 | 3.643 |
| Tax | -0 | -0 | -0 | -0 | 4 | -19 | -30 | -11 | -5 | 73 | 1 | 9 | 53 | 18 |
| Net profit | -339 | 3.043 | 1.097 | 288 | 453 | 2.657 | 3.733 | 4.624 | 3.503 | 3.535 | 4.367 | 4.660 | 5.677 | 3.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.891 | 4.176 | 5.272 | 4.708 | 3.640 | 5.679 | 13.394 | 14.666 | 19.290 | 23.254 | 26.756 | 31.317 | 36.480 | 41.215 |
| Equity | 4.726 | 2.012 | 3.116 | 3.404 | 2.641 | 5.196 | 8.826 | 13.450 | 16.844 | 20.269 | 24.579 | 29.182 | 34.859 | 39.318 |
| Long-term debt | 450 | -450 | 442 | 410 | 392 | 376 | 360 | 343 | 326 | 309 | 293 | 0 | 0 | 0 |
| Short-term debt | 1.715 | -1.714 | 1.714 | 895 | 608 | 107 | 4.209 | 873 | 2.120 | 2.676 | 1.884 | 2.135 | 1.621 | 1.897 |
| Total debt | 2.165 | -2.164 | 2.156 | 1.304 | 999 | 483 | 4.568 | 1.216 | 2.446 | 2.985 | 2.177 | 2.135 | 1.621 | 1.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2021 | — | — |
BØ Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G Escherich Holding ApS | Company | 25.0% | 25.0% | 2023 |
C Escherich Holding ApS | Company | 20.0% | 20.0% | 2024 |
A Escherich Holding ApS | Company | 20.0% | 20.0% | 2024 |
M Escherich Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Kirkegaard Østergaard | Management | 0 companies |
| Bent Østergaard | Founder | 0 companies |