| Revenue | DKK -9K | -10% |
| EBITDA | DKK -9K | +10% |
| Net profit | DKK 26K | -29% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1,1M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -10 | -9 |
| Net financials | 17 | 17 | 37 | 56 | 42 |
| Profit before tax | 10 | 7 | 28 | 46 | 33 |
| Tax | 2 | 2 | 6 | 10 | 7 |
| Net profit | 8 | 5 | 22 | 36 | 26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.049 | 1.057 | 1.079 | 1.116 | 1.149 |
| Equity | 1.047 | 1.052 | 1.074 | 1.110 | 1.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 2 | 5 | 5 | 6 | 7 |
| Total debt | 2 | 5 | 5 | 6 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2003 |
| Former (1) | ||
EK Management | Management | 2003 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2003 | |
| Former (1) | ||
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjærsgaard | Management | 0 companies |
| Stig Behrensdorff | Management | 0 companies |
| Bodil Ellersgaard Kjærsgaard | Board of Directors | 0 companies |
| Rikke Kjærsgaard Knudsen | Board of Directors | 0 companies |
| Inge Merete Behrensdorff | Chairman | 0 companies |