| Revenue | DKK 70K | -134% |
| EBITDA | DKK 307K | -74% |
| Net profit | DKK 83,3M | +18838% |
| Total assets | DKK 7,1M | -58% |
| Equity | DKK -8,5M | +91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.709 | 1.539 | -921 | 1.080 | 85 | -207 | 70 |
| Staff expenses | -1.510 | -853 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.054 | -4.518 | 1.697 | 1.145 | 665 | 1.183 | 307 |
| Depreciation & amort. | 46 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.100 | -4.518 | 1.697 | 1.145 | 665 | 1.183 | 307 |
| Net financials | -16.348 | -4.435 | 3.940 | 2.562 | -1.208 | -750 | 82.985 |
| Profit before tax | -18.448 | -8.953 | 5.638 | 3.707 | -544 | 433 | 83.291 |
| Tax | -19 | -0 | -0 | -0 | -92 | -7 | -0 |
| Net profit | -18.429 | -8.953 | 5.638 | 3.707 | -452 | 440 | 83.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 56.349 | 45.522 | 44.570 | 42.587 | 20.947 | 16.904 | 7.059 |
| Equity | -89.143 | -98.096 | -92.458 | -91.751 | -92.203 | -91.763 | -8.472 |
| Long-term debt | 20.565 | 19.251 | 18.428 | 17.657 | 16.255 | 6.508 | 13.792 |
| Short-term debt | 124.831 | 118.111 | 109.438 | 110.327 | 89.039 | 93.625 | 1.738 |
| Total debt | 145.396 | 137.361 | 127.866 | 127.985 | 105.294 | 100.133 | 15.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYG- OG BOLIGINVEST ApS | Company | 90.0% | 90.0% | 2009 |
Andkærhus ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Michael Hansen Overmark Randrup | Management | 0 companies |
| Preben Madsen | Board of Directors | 0 companies |
| Johnny Bihl | Board of Directors | 0 companies |
| Mads Danielsen | Chairman | 0 companies |
| Niels Lindeborg Johansen | Board of Directors | 0 companies |
| Bo Damgaard Høivang | Board of Directors | 0 companies |
| Henry Toudal | Chairman | 0 companies |