| Revenue | DKK 47K | -2714% |
| EBITDA | DKK 42K | +299% |
| Net profit | DKK 8K | +107% |
| Total assets | DKK 3,1M | -11% |
| Equity | DKK 1,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 87 | 148 | 172 | 131 | 149 | 199 | 147 | 172 | 1 | 90 | 32 | -2 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -45 | -17 | -19 | -5 |
| EBITDA | -191 | 87 | 178 | 221 | 32 | 149 | 199 | 147 | 172 | -33 | 45 | 15 | -21 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -16 |
| EBIT | -191 | 87 | 178 | 221 | 32 | 149 | 199 | 147 | 172 | -33 | 45 | 15 | -29 | 27 |
| Net financials | -178 | -176 | -130 | -134 | -118 | -125 | -121 | -114 | -115 | -124 | -90 | -106 | -95 | -29 |
| Profit before tax | -369 | -89 | 48 | 87 | -86 | 24 | 78 | 33 | 57 | -157 | -45 | -91 | -124 | -2 |
| Tax | -55 | -57 | 12 | 19 | -19 | 7 | 15 | 4 | 13 | -35 | 8 | -42 | -9 | -11 |
| Net profit | -314 | -32 | 36 | 69 | -67 | 17 | 63 | 29 | 44 | -122 | -53 | -48 | -115 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.378 | 3.411 | 3.429 | 3.341 | 3.362 | 3.417 | 3.453 | 3.383 | 3.449 | 3.533 | 3.382 | 3.436 | 3.499 | 3.100 |
| Equity | 14 | 482 | 518 | 587 | 520 | 537 | 600 | 626 | 671 | 561 | 495 | 447 | 1.252 | 1.260 |
| Long-term debt | 2.203 | 2.163 | 2.092 | 2.004 | 2.059 | 2.012 | 1.947 | 1.946 | 1.864 | 1.773 | 1.662 | 1.556 | 1.465 | 1.218 |
| Short-term debt | 1.162 | 766 | 819 | 734 | 783 | 868 | 905 | 811 | 914 | 1.200 | 1.224 | 1.434 | 783 | 622 |
| Total debt | 3.365 | 2.930 | 2.911 | 2.738 | 2.842 | 2.880 | 2.852 | 2.757 | 2.778 | 2.972 | 2.887 | 2.990 | 2.248 | 1.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB | Audit | 2003 | — | — |
JF Management | Management | 2003 | — | — |
JS | Audit | 2004 | — | — |
TM Management | Management | 2004 | — | — |
JB Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROELS JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erling Bruun-Larsen | Audit | 0 companies |
| Jo Fischer Bruun | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Troels Myrup Jensen | Management | 0 companies |
| Jakob Bruun Andersen | Founder | 0 companies |