| Revenue | DKK -4K | -2% |
| EBITDA | DKK -4K | +2% |
| Net profit | DKK 52K | -22% |
| Total assets | DKK 1K | +2% |
| Equity | DKK -3,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -28 | 1 | 25 | 11 | -17 | 0 | -3 | -5 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -173 | 1 | 25 | 11 | -17 | 0 | -3 | -5 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -173 | -143 | 25 | 11 | -17 | 0 | -3 | -5 | -4 | -4 | -4 | -4 |
| Net financials | 1 | -0 | -4 | -1 | 1 | -0 | 2 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | -114 | -173 | -148 | 24 | 12 | -17 | 2 | -3 | -5 | -4 | -4 | -4 | -4 |
| Tax | -28 | -44 | -131 | 94 | -0 | -0 | -0 | -0 | -0 | -7 | -43 | -71 | -56 |
| Net profit | -87 | -129 | -17 | -70 | 12 | -17 | 2 | -3 | -5 | 3 | 39 | 66 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 246 | 75 | 126 | 83 | 7 | 0 | 0 | 0 | 1 | 2 | 1 | 1 |
| Equity | — | -3.679 | -3.695 | -3.766 | -3.754 | -3.771 | -3.768 | -3.771 | -3.776 | -3.773 | -3.734 | -3.668 | -3.616 |
| Long-term debt | 153 | 153 | 153 | 153 | 153 | 153 | 146 | 146 | 146 | 146 | 146 | 146 | 146 |
| Short-term debt | 3.738 | 3.803 | 3.618 | 3.739 | 3.685 | 3.625 | 3.623 | 3.626 | 3.631 | 3.629 | 3.591 | 3.523 | 3.471 |
| Total debt | 3.891 | 3.956 | 3.771 | 3.892 | 3.837 | 3.778 | 3.768 | 3.771 | 3.777 | 3.775 | 3.736 | 3.669 | 3.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARON Holding ApS | Company | 100.0% | 100.0% | 2018 |
CLAUS MARON ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Maron | Management | 0 companies |
| John Frederiksen | Board of Directors | 0 companies |
| Claus Maron | Chairman | 0 companies |