| Revenue | DKK -14K | +83% |
| EBITDA | DKK -14K | -83% |
| Net profit | DKK -13K | -35% |
| Total assets | DKK 504K | -21% |
| Equity | DKK 449K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | — | — | — | — | -592 | -232 | -7 | -6 | -7 | -8 | -7 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | 206 | 142 | -227 | -447 | -592 | -232 | -7 | -6 | -7 | -8 | -7 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | 206 | 142 | -227 | -447 | -592 | -232 | -7 | -6 | -7 | -8 | -7 | -14 |
| Net financials | 8 | -92 | 226 | 160 | -213 | -436 | -584 | -232 | -6 | -6 | -7 | -4 | -2 | 1 |
| Profit before tax | 44 | -100 | 221 | 154 | -219 | -442 | -592 | -232 | -12 | -11 | -14 | -12 | -9 | -13 |
| Tax | 6 | 2 | 2 | 1 | 1 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | -102 | 218 | 153 | -220 | -442 | -592 | -230 | -12 | -11 | -14 | -12 | -9 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.835 | 2.641 | 2.655 | 2.855 | 2.453 | 2.033 | 1.418 | 1.188 | 908 | 820 | 774 | 682 | 636 | 504 |
| Equity | 2.723 | 2.524 | 2.642 | 2.797 | 2.400 | 2.008 | 1.313 | 977 | 856 | 737 | 723 | 594 | 584 | 449 |
| Long-term debt | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 115 | 12 | 58 | 54 | 25 | 106 | 211 | 52 | 83 | 51 | 89 | 52 | 54 |
| Total debt | 112 | 117 | 12 | 58 | 54 | 25 | 106 | 211 | 52 | 83 | 51 | 89 | 52 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jørgen Walther | Audit | 0 companies |