| Revenue | DKK -11K | -124% |
| EBITDA | DKK -47K | -29% |
| Net profit | DKK -47K | -29% |
| Total assets | DKK 424K | -12% |
| Equity | DKK 423K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 168 | 121 | 117 | 26 | 32 | 46 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 146 | 58 | 99 | 3 | -104 | -36 | -47 |
| Depreciation & amort. | -32 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 138 | 58 | 99 | 3 | -104 | -36 | -47 |
| Net financials | 0 | 0 | -0 | -1 | 0 | -0 | 0 | 0 |
| Profit before tax | 67 | 138 | 58 | 98 | 3 | -104 | -36 | -47 |
| Tax | 21 | 34 | 12 | 25 | 1 | -0 | -0 | -0 |
| Net profit | 46 | 104 | 45 | 73 | 2 | -104 | -36 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 650 | 572 | 651 | 588 | 513 | 481 | 424 |
| Equity | 482 | 489 | 535 | 608 | 610 | 506 | 470 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 161 | 37 | 43 | -22 | 7 | 11 | 0 |
| Total debt | 111 | 161 | 37 | 43 | -22 | 7 | 11 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
IN Management | Management | 2003 | — | — |
| Audit | 2003 | — | — | |
AH Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Ib Nordenbæk Pedersen | Management | 0 companies |
| REGISTRERET REVISIONSANPARTSSELSKAB MØLLER & HENRIKSEN | Audit | 0 companies |
| Anders Henrik Lind | Audit | 0 companies |