| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | +3% |
| Net profit | DKK 266K | -28% |
| Total assets | DKK 5,9M | +2% |
| Equity | DKK 5,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 500 | 170 | -156 | 186 | 579 | 433 | 745 | 1.402 | 321 | 540 | 24 | -434 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 500 | 170 | -156 | 186 | 579 | 433 | 745 | 1.402 | 321 | 540 | 24 | -434 | -24 | -23 |
| Net financials | 500 | 216 | -80 | 264 | 633 | 519 | 675 | 1.658 | 621 | 1.231 | -486 | -28 | 495 | 308 |
| Profit before tax | 531 | 246 | -64 | 252 | 619 | 506 | 660 | 1.645 | 602 | 1.212 | -505 | -51 | 474 | 285 |
| Tax | 15 | 26 | 26 | 13 | 6 | 13 | -22 | 51 | 58 | 143 | -121 | 79 | 105 | 20 |
| Net profit | 516 | 220 | -90 | 239 | 613 | 493 | 681 | 1.595 | 544 | 1.068 | -384 | -130 | 369 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 1.431 | 1.335 | 1.567 | 2.188 | 3.000 | 3.578 | 5.085 | 5.259 | 6.321 | 5.811 | 5.485 | 5.825 | 5.937 |
| Equity | 1.171 | 1.390 | 1.300 | 1.539 | 2.152 | 2.545 | 3.127 | 4.614 | 5.047 | 6.003 | 5.504 | 5.256 | 5.503 | 5.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 41 | 35 | 28 | 35 | 454 | 451 | 471 | 212 | 319 | 307 | 229 | 322 | 303 |
| Total debt | 102 | 41 | 35 | 28 | 35 | 454 | 451 | 471 | 212 | 319 | 307 | 229 | 322 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |