| Revenue | DKK 30K | -62% |
| EBITDA | DKK -77K | -226% |
| Net profit | DKK 947K | +1635% |
| Total assets | DKK 143K | +275% |
| Equity | DKK -7,9M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59.743 | 56.542 | -95 | -154 | -203 | -94 | -41 | 80 | 30 |
| Staff expenses | -0 | -7.753 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.049 | 25.939 | -95 | -154 | -203 | -94 | -41 | 61 | -77 |
| Depreciation & amort. | -18.463 | -19.681 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.585 | 6.258 | -95 | -154 | -203 | -94 | -41 | 61 | -77 |
| Net financials | -10.359 | -7.556 | -81.821 | -53.559 | -17.904 | -53 | -703 | -7 | 1.025 |
| Profit before tax | 12.252 | -1.298 | -81.916 | -53.713 | -18.107 | -147 | -744 | 55 | 947 |
| Tax | 13 | 19 | -0 | -0 | -209 | -0 | -0 | -0 | -0 |
| Net profit | 12.239 | -1.317 | -81.916 | -53.713 | -17.898 | -147 | -744 | 55 | 947 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523.253 | 506.140 | 63.655 | 17.241 | 1.001 | 778 | 55 | 38 | 143 |
| Equity | 130.753 | 134.181 | 57.244 | 8.394 | -8.056 | -8.203 | -8.947 | -8.892 | -7.945 |
| Long-term debt | 313.937 | 257.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78.563 | 114.205 | 6.411 | 8.847 | 9.056 | 8.981 | 9.001 | 8.930 | 8.088 |
| Total debt | 392.500 | 371.959 | 6.411 | 8.847 | 9.056 | 8.981 | 9.001 | 8.930 | 8.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
PF Management | Management | 2007 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AF Management | Management | 2007 | — | — |
HE Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Combi Chartering A/S | Company | 50.0% | 50.0% | 2003 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Peter Finn Poulsen | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Anders Finn Poulsen | Management | 0 companies |
| Helge Ebeling | Unofficial title | 0 companies |
| Finn Johannes Poulsen | Chairman | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| Martin Harren | Board of Directors | 0 companies |
| Peter Harren | Board of Directors | 0 companies |
| John Jagd | Board of Directors | 0 companies |