| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 13K | — |
| Total assets | DKK 516K | +0% |
| Equity | DKK 516K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | — | -5 | -5 | -5 | -10 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -5 | -5 | -5 |
| Net financials | 5 | 5 | 5 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 82 | 5 | 5 |
| Profit before tax | 0 | 0 | 0 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 67 | 77 | 0 | 0 |
| Tax | -0 | -0 | -0 | 18 | 16 | 19 | 16 | 16 | 18 | 15 | 16 | 14 | -0 | -13 |
| Net profit | 0 | 0 | 0 | 54 | 56 | 53 | 58 | 56 | 54 | 57 | 51 | 63 | 0 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 363 | 435 | 489 | 543 | 601 | 652 | 585 | 404 | 448 | 514 | 514 | 516 |
| Equity | 125 | 125 | 125 | 179 | 235 | 289 | 346 | 402 | 331 | 388 | 440 | 503 | 503 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238 | 238 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 238 | 256 | 254 | 254 | 16 | 12 | 16 | 16 | 8 | 11 | 11 | 0 |
| Total debt | 0 | 0 | 238 | 256 | 254 | 254 | 16 | 250 | 254 | 16 | 8 | 11 | 11 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SM Management | Management | 2004 | — | — |
HL Management | Management | 2003 | — | — |
BG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Stig Meno Farholt | Management | 0 companies |
| Henrik Lars Olsen | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |