| Revenue | — | — |
| EBITDA | DKK -16K | +7% |
| Net profit | DKK -81K | -1185% |
| Total assets | DKK 988K | -7% |
| Equity | DKK 800K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -4 | -6 | -8 | -6 | -6 | -10 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -4 | -6 | -8 | -6 | -6 | -10 | -12 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -4 | -6 | -8 | -6 | -6 | -10 | -12 | -17 | -16 |
| Net financials | -81 | 89 | 216 | 86 | 18 | 641 | 5 | -13 | 213 | 25 | 50 | 21 | -66 |
| Profit before tax | -86 | 84 | 211 | 80 | 14 | 635 | -3 | -19 | 207 | 15 | 38 | 5 | -81 |
| Tax | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -1 | 1 | -3 | 7 | -3 | -0 |
| Net profit | -84 | 86 | 211 | 81 | 15 | 636 | -1 | -18 | 206 | 18 | 31 | 7 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 285 | 506 | 495 | 511 | 1.097 | 1.054 | 980 | 1.107 | 1.032 | 1.067 | 1.061 | 988 |
| Equity | 47 | 133 | 344 | 425 | 440 | 1.027 | 976 | 908 | 1.059 | 1.021 | 994 | 943 | 800 |
| Long-term debt | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 102 | 112 | 20 | 20 | 20 | 29 | 22 | 48 | 11 | 72 | 119 | 188 |
| Total debt | 134 | 152 | 162 | 70 | 70 | 70 | 79 | 72 | 48 | 11 | 72 | 119 | 188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|