| Revenue | DKK 236K | -2% |
| EBITDA | DKK 236K | -2% |
| Net profit | DKK 133K | +3% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 2,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 160 | 214 | -3 | 244 | 221 | 247 | 274 | 399 | 236 | 78 | 239 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 706 | 222 | 214 | -3 | 244 | 221 | 247 | 274 | 27 | 236 | 78 | 239 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 706 | 222 | 214 | -3 | 244 | 221 | 247 | 274 | 27 | 236 | 78 | 239 | 236 |
| Net financials | -47 | -57 | -37 | -46 | 10 | -43 | -50 | -41 | -33 | -42 | -45 | -77 | -65 |
| Profit before tax | 659 | 164 | 177 | -49 | 254 | 178 | 197 | 241 | -6 | 194 | 33 | 162 | 171 |
| Tax | 165 | 34 | 29 | -33 | 56 | 40 | 44 | 52 | -0 | 43 | 4 | 33 | 38 |
| Net profit | 494 | 131 | 148 | -16 | 198 | 139 | 153 | 181 | -6 | 151 | 30 | 130 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.252 | 3.615 | 3.394 | 3.355 | 3.330 | 4.197 | 4.196 | 4.275 | 4.219 | 4.365 | 4.413 | 4.373 | 4.501 |
| Equity | 1.521 | 1.652 | 1.800 | 1.784 | 1.982 | 2.121 | 2.273 | 2.454 | 2.448 | 2.599 | 2.629 | 2.758 | 2.891 |
| Long-term debt | 568 | 539 | 509 | 481 | 449 | 420 | 393 | 361 | 330 | 299 | 274 | 0 | 0 |
| Short-term debt | 808 | 1.058 | 730 | 769 | 561 | 1.311 | 1.181 | 1.107 | 1.089 | 1.115 | 1.155 | 1.257 | 1.247 |
| Total debt | 1.376 | 1.598 | 1.240 | 1.250 | 1.011 | 1.731 | 1.573 | 1.469 | 1.419 | 1.414 | 1.429 | 1.257 | 1.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen Lund | Audit | 0 companies |