| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +25% |
| Net profit | DKK 1M | -17% |
| Total assets | DKK 6M | +16% |
| Equity | DKK 6M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -2 | — | — | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -4 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -4 | -5 | -4 |
| Net financials | -100 | 183 | 475 | 822 | 210 | 955 | 712 | 1.222 | 492 | 426 | 83 | 878 | 1.250 | 1.034 |
| Profit before tax | -103 | 180 | 472 | 820 | 207 | 954 | 710 | 1.220 | 490 | 424 | 80 | 874 | 1.246 | 1.030 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -103 | 180 | 472 | 820 | 207 | 954 | 710 | 1.220 | 490 | 424 | 80 | 874 | 1.246 | 1.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 352 | 826 | 1.649 | 1.633 | 2.385 | 2.598 | 3.370 | 3.525 | 3.839 | 3.510 | 4.083 | 5.201 | 6.010 |
| Equity | 149 | 306 | 640 | 1.410 | 1.618 | 2.369 | 2.579 | 3.349 | 3.501 | 3.812 | 3.481 | 4.051 | 5.167 | 5.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -20 | 46 | 186 | 238 | 16 | 17 | 19 | 21 | 24 | 26 | 29 | 32 | 35 | 38 |
| Total debt | -20 | 46 | 186 | 238 | 16 | 17 | 19 | 21 | 24 | 26 | 29 | 32 | 35 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Verner Dalgaard-Nielsen | Founder | 0 companies |