| Revenue | DKK -10K | +37% |
| EBITDA | DKK -10K | -37% |
| Net profit | DKK 832K | +133% |
| Total assets | DKK 1,5M | +170% |
| Equity | DKK -401K | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -4 | -6 | -4 | -1 | -0 | -4 | -3 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -4 | -6 | -4 | -1 | -0 | -4 | -3 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -4 | -6 | -4 | -1 | -0 | -4 | -3 | -7 | -10 |
| Net financials | -79 | 88 | 163 | 84 | 18 | -302 | -680 | -157 | 303 | 599 | -533 | 355 | 364 | 805 |
| Profit before tax | -84 | 83 | 158 | 78 | 13 | -306 | -686 | -161 | 302 | 599 | -537 | 352 | 357 | 795 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -0 | -0 | -0 | -37 |
| Net profit | -84 | 83 | 158 | 78 | 13 | -306 | -686 | -161 | 302 | 656 | -537 | 352 | 357 | 832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 260 | 425 | 410 | 427 | 1.195 | 513 | 0 | 0 | 311 | 0 | 150 | 539 | 1.457 |
| Equity | 77 | 160 | 318 | 396 | 409 | 103 | -583 | -2.051 | -1.749 | -1.094 | -1.941 | -1.589 | -1.232 | -401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.070 | 888 | 792 | 814 | 739 | 628 | 527 | 427 | 1.055 |
| Short-term debt | 93 | 100 | 107 | 14 | 19 | 23 | 208 | 413 | 420 | 665 | 879 | 1.213 | 1.345 | 802 |
| Total debt | 93 | 100 | 107 | 14 | 19 | 1.092 | 1.096 | 1.205 | 1.234 | 1.404 | 1.508 | 1.739 | 1.772 | 1.857 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|