| Revenue | DKK 547K | -69% |
| EBITDA | DKK 547K | -69% |
| Net profit | DKK -1,2M | -646% |
| Total assets | DKK 53M | +13% |
| Equity | DKK 11,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -256 | 485 | 897 | 1.292 | 1.018 | 1.224 | 1.138 | 1.272 | 1.241 | 1.098 | 1.356 | 1.768 | 547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | 485 | 897 | 1.292 | 1.018 | 1.224 | 1.138 | 1.272 | 1.241 | 1.098 | 1.356 | 1.768 | 547 |
| Depreciation & amort. | -257 | -264 | -264 | -264 | -264 | -264 | -264 | -264 | -264 | -300 | -674 | -686 | -724 |
| EBIT | -513 | 221 | 633 | 1.028 | 754 | 960 | 874 | 1.008 | 977 | 798 | 682 | 1.083 | -177 |
| Net financials | -1.199 | -1.086 | -741 | -738 | -632 | -473 | -453 | -1.016 | -337 | -315 | -606 | -676 | -979 |
| Profit before tax | -1.713 | -865 | -108 | 290 | 121 | 487 | 420 | -8 | 639 | 483 | 75 | 406 | -1.156 |
| Tax | -428 | -185 | 58 | 1.470 | 89 | 171 | 156 | 58 | 209 | 179 | 264 | 194 | 2 |
| Net profit | -1.284 | -680 | -166 | -1.180 | 33 | 316 | 265 | -67 | 431 | 303 | -188 | 212 | -1.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.825 | 27.022 | 27.261 | 25.759 | 25.485 | 24.794 | 23.880 | 23.654 | 23.066 | 26.068 | 47.217 | 46.943 | 52.985 |
| Equity | 1.938 | 1.259 | 1.093 | 613 | 6.646 | 6.961 | 7.226 | 7.159 | 7.590 | 7.893 | 12.894 | 13.106 | 11.948 |
| Long-term debt | 2.134 | 1.834 | 1.525 | 10.901 | 10.608 | 10.309 | 10.002 | 10.254 | 9.920 | 8.635 | 16.269 | 15.480 | 14.705 |
| Short-term debt | 27.752 | 23.929 | 24.644 | 14.245 | 8.231 | 7.524 | 6.652 | 6.240 | 5.556 | 9.539 | 18.055 | 18.358 | 26.332 |
| Total debt | 29.887 | 25.763 | 26.169 | 25.146 | 18.839 | 17.833 | 16.654 | 16.494 | 15.476 | 18.174 | 34.323 | 33.838 | 41.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
TP Management | Management | 2010 | — | — |
PE Management | Management | 2010 | — | — |
CA Management | Management | 2010 | — | — |
OK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BISGÅRD JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bisgård Jensen | Management | 0 companies |
| Torkild Pedersen Hansen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Christian Anthon Rødin-Nielsen | Management | 0 companies |
| Orla Kielgast Poulsen | Management | 0 companies |
| Erik Broegaard | Chairman | 0 companies |
| Henning Skovgaard | Board of Directors | 0 companies |
| Christian Bisgaard Jensen | Chairman | 0 companies |
| Rasmus Therkildsen Christensen | Board of Directors | 0 companies |
| Niels Erik Kildemoes | Chairman | 0 companies |
| Christina Bisgaard Jensen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Torben Storm Nielsen | Chairman | 0 companies |