| Revenue | DKK -21K | -15% |
| EBITDA | DKK -21K | +15% |
| Net profit | DKK -41K | -135% |
| Total assets | DKK 432K | -9% |
| Equity | DKK -482K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 298 | 110 | 106 | 60 | 13 | 54 | 57 | 33 | 29 | -31 | -25 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 298 | 110 | 106 | 60 | 13 | 54 | 57 | 33 | 29 | -31 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 298 | 110 | 106 | 60 | 13 | 54 | 57 | 33 | 29 | -31 | -25 | -21 |
| Net financials | -4 | -2 | -5 | -8 | -1 | -3 | -8 | -11 | -11 | -14 | -21 | 141 | -20 |
| Profit before tax | 4 | 296 | 104 | 97 | 59 | 10 | 46 | 46 | 22 | 15 | -52 | 116 | -41 |
| Tax | 1 | 74 | 26 | 23 | 13 | 2 | 10 | 10 | 5 | 3 | -0 | -0 | -0 |
| Net profit | 2 | 222 | 79 | 74 | 46 | 8 | 36 | 36 | 17 | 11 | -52 | 116 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 212 | 172 | 34 | 76 | 226 | 260 | 285 | 267 | 504 | 458 | 473 | 432 |
| Equity | -1.034 | -812 | -734 | -659 | -613 | -606 | -570 | -534 | -516 | -505 | -557 | -441 | -482 |
| Long-term debt | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 1.024 | 905 | 693 | 689 | 832 | 829 | 819 | 783 | 1.009 | 1.015 | 914 | 914 |
| Total debt | 1.118 | 1.024 | 905 | 693 | 689 | 832 | 829 | 819 | 783 | 1.009 | 1.015 | 914 | 914 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|