| Revenue | DKK 5,9M | -26% |
| EBITDA | DKK 44K | -96% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 3,3M | -19% |
| Equity | DKK 203K | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.794 | 7.841 | 6.094 | 7.995 | 5.891 |
| Staff expenses | -5.433 | -7.064 | -7.365 | -6.937 | -5.847 |
| EBITDA | 1.306 | 560 | -1.360 | 1.028 | 44 |
| Depreciation & amort. | -155 | -223 | -169 | -64 | -0 |
| EBIT | 1.151 | 337 | -1.529 | 964 | 44 |
| Net financials | -13 | -40 | -51 | -50 | -32 |
| Profit before tax | 1.138 | 297 | -1.580 | 914 | 11 |
| Tax | 170 | 68 | -345 | 213 | 4 |
| Net profit | 969 | 229 | -1.235 | 701 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.370 | 5.132 | 4.178 | 4.083 | 3.318 |
| Equity | 3.200 | 729 | -505 | 195 | 203 |
| Long-term debt | 0 | 0 | 78 | 80 | 83 |
| Short-term debt | 5.101 | 4.350 | 4.605 | 3.807 | 3.032 |
| Total debt | 5.101 | 4.350 | 4.683 | 3.887 | 3.115 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SW Founder | Founder | 2003 |
MK Unofficial title | Unofficial title | 2026 |
DJ Founder | Founder | 2003 |
| Former (1) | ||
AP Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2009 – 2026 | |
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Patrick Willumsen | Management | 0 companies |
| Signe Wilquin | Founder | 0 companies |
| Martin Kristian Steen Andersen | Unofficial title | 0 companies |
| Dennis Jacobsen | Founder | 0 companies |
| Morten Wieland | Board of Directors | 0 companies |
| Jens Lennert Jacobsen | Chairman | 0 companies |
| Jacob Skov Jacobsen | Board of Directors | 0 companies |
| Jakob Pedersen | Board of Directors | 0 companies |