| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -101% |
| Net profit | DKK -628K | -191% |
| Total assets | DKK 13,2M | -5% |
| Equity | DKK 11,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 63 | — | — | -16 | 1.807 | 2.339 | — | — | 601 | 1.581 | 377 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 63 | 41 | -111 | -16 | 1.807 | 2.339 | 137 | 1.040 | 601 | 1.581 | 377 | -5 |
| Depreciation & amort. | 5 | 2 | 2 | 2 | 2 | -2 | -0 | -0 | -0 | -63 | -63 | -63 | -63 |
| EBIT | -17 | 61 | 39 | -112 | -18 | 1.805 | 2.339 | 137 | 1.040 | 538 | 1.518 | 314 | -68 |
| Net financials | 47 | -1 | 62 | 125 | 5 | 1.738 | 2.397 | 749 | 2.615 | 805 | 1.543 | 835 | -674 |
| Profit before tax | 29 | 61 | 48 | 107 | -12 | 1.719 | 2.377 | 733 | 2.602 | 758 | 1.491 | 784 | -742 |
| Tax | -13 | 5 | -43 | -0 | 50 | -30 | 5 | 129 | 343 | 41 | -17 | 92 | -114 |
| Net profit | 42 | 55 | 90 | 107 | -62 | 1.749 | 2.372 | 604 | 2.259 | 717 | 1.508 | 691 | -628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.601 | 2.711 | 2.803 | 2.950 | 2.964 | 5.346 | 10.010 | 7.402 | 11.060 | 11.660 | 13.187 | 13.867 | 13.183 |
| Equity | 1.757 | 1.812 | 1.902 | 2.009 | 1.946 | 3.695 | 6.068 | 6.672 | 8.876 | 9.538 | 11.046 | 11.738 | 11.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 899 | 901 | 942 | 1.018 | 1.650 | 3.860 | 616 | 2.184 | 2.067 | 2.099 | 2.101 | 2.074 |
| Total debt | 844 | 899 | 901 | 942 | 1.018 | 1.650 | 3.860 | 616 | 2.184 | 2.067 | 2.099 | 2.101 | 2.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|