| Revenue | DKK -3K | -81% |
| EBITDA | DKK -3K | +81% |
| Net profit | DKK 4,1M | -27% |
| Total assets | DKK 35,1M | +5% |
| Equity | DKK 34,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -6 | — | 0 | -5 | 68 | 2 | -21 | -8 | -27 | -15 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -6 | -23 | 0 | -5 | 68 | 2 | -21 | -8 | -27 | -15 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -75 | -75 | -75 | -75 | -60 | -0 |
| EBIT | -12 | -10 | -6 | -23 | 0 | -5 | 53 | -74 | -97 | -83 | -102 | -75 | -3 |
| Net financials | 547 | 529 | 483 | 693 | 1.277 | 1.630 | 1.787 | 2.782 | 4.253 | 5.657 | 6.752 | 5.809 | 4.262 |
| Profit before tax | 535 | 518 | 476 | 669 | 1.278 | 1.625 | 1.840 | 2.708 | 4.157 | 5.575 | 6.650 | 5.734 | 4.259 |
| Tax | -16 | -3 | -2 | -4 | 0 | -1 | 21 | -16 | -21 | -18 | -9 | 99 | 119 |
| Net profit | 551 | 521 | 478 | 674 | 1.278 | 1.626 | 1.819 | 2.724 | 4.178 | 5.593 | 6.658 | 5.635 | 4.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.676 | 3.214 | 3.690 | 4.440 | 6.544 | 8.248 | 9.150 | 11.829 | 16.187 | 22.079 | 28.689 | 33.536 | 35.054 |
| Equity | 2.524 | 3.045 | 3.523 | 4.197 | 5.474 | 6.997 | 8.710 | 11.326 | 15.394 | 20.874 | 27.303 | 32.820 | 34.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 169 | 167 | 243 | 1.070 | 1.251 | 425 | 488 | 783 | 1.202 | 1.386 | 715 | 192 |
| Total debt | 152 | 169 | 167 | 243 | 1.070 | 1.251 | 425 | 488 | 783 | 1.202 | 1.386 | 715 | 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|