| Revenue | DKK -42K | +274% |
| EBITDA | DKK -42K | -274% |
| Net profit | DKK -44K | -104% |
| Total assets | DKK 3,8M | -45% |
| Equity | DKK 3,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -28 | -9 | -10 | -14 | -9 | -13 | -12 | -9 | -10 | -11 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 194 | -8 | -28 | -9 | -10 | -14 | -9 | -13 | -12 | -9 | -10 | -11 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 194 | -8 | -28 | -9 | -10 | -14 | -9 | -13 | -12 | -9 | -10 | -11 | -42 |
| Net financials | -73 | 199 | 324 | 110 | 439 | 63 | 1.119 | 893 | 126 | 1.228 | 696 | 595 | 1.084 | -7 |
| Profit before tax | -78 | 194 | 316 | 82 | 430 | 53 | 1.106 | 884 | 113 | 1.216 | 686 | 585 | 1.073 | -49 |
| Tax | 53 | -61 | -57 | -54 | -43 | -38 | -34 | -35 | -18 | -24 | -20 | -20 | -15 | -5 |
| Net profit | -951 | 256 | 372 | 136 | 473 | 92 | 1.139 | 920 | 130 | 1.240 | 706 | 605 | 1.088 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 703 | 1.336 | 1.733 | 2.440 | 2.607 | 4.071 | 5.415 | 5.313 | 6.665 | 7.701 | 8.177 | 6.999 | 3.843 |
| Equity | -3.709 | -3.453 | -3.081 | -2.945 | -2.471 | -2.380 | -1.240 | -321 | -190 | 1.050 | 1.756 | 2.361 | 3.449 | 3.283 |
| Long-term debt | 3.610 | 3.624 | 3.100 | 2.731 | 2.636 | 2.128 | 1.929 | 1.380 | 135 | 0 | 0 | 0 | 315 | 0 |
| Short-term debt | 290 | 533 | 1.318 | 1.946 | 2.276 | 2.859 | 3.383 | 4.356 | 5.368 | 5.615 | 5.945 | 5.817 | 3.235 | 560 |
| Total debt | 3.900 | 4.157 | 4.418 | 4.677 | 4.912 | 4.987 | 5.312 | 5.736 | 5.503 | 5.615 | 5.945 | 5.817 | 3.550 | 560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|