| Revenue | DKK -74K | +292% |
| EBITDA | DKK -350K | -9% |
| Net profit | DKK -74K | -122% |
| Total assets | DKK 3,4M | -7% |
| Equity | DKK 3,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 124 | 96 | 132 | 121 | 80 | 143 | 107 | 110 | 113 | 109 | 72 | -19 | -74 |
| Staff expenses | -0 | -0 | -10 | -176 | -12 | -15 | -27 | -35 | -30 | -162 | -131 | -226 | -301 | -276 |
| EBITDA | 83 | 124 | 86 | -44 | 109 | 65 | 116 | 71 | 80 | -49 | -22 | -154 | -320 | -350 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 124 | 86 | -44 | 109 | 65 | 116 | 71 | 80 | -49 | -22 | -154 | -320 | -350 |
| Net financials | -151 | 243 | 722 | 396 | -241 | 591 | -367 | 8 | 9 | 1.104 | -61 | 674 | 745 | 276 |
| Profit before tax | -68 | 367 | 808 | 352 | -131 | 655 | -251 | 79 | 89 | 1.054 | -83 | 520 | 425 | -73 |
| Tax | -15 | 84 | 200 | 101 | -25 | 147 | -52 | 21 | 7 | 234 | -16 | 113 | 95 | 0 |
| Net profit | -53 | 283 | 608 | 251 | -107 | 509 | -199 | 58 | 81 | 821 | -67 | 407 | 330 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.376 | 1.620 | 2.351 | 2.556 | 2.105 | 2.497 | 2.269 | 2.214 | 2.247 | 3.248 | 2.842 | 3.322 | 3.653 | 3.393 |
| Equity | 1.313 | 1.472 | 1.979 | 2.130 | 1.924 | 2.382 | 2.134 | 2.142 | 2.178 | 2.948 | 2.826 | 3.184 | 3.476 | 3.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 149 | 372 | 426 | 182 | 115 | 136 | 72 | 69 | 300 | 15 | 139 | 178 | 49 |
| Total debt | 62 | 149 | 372 | 426 | 182 | 115 | 136 | 72 | 69 | 300 | 15 | 139 | 178 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|